Q1 2026
LUCKPT Sentral Mitra Informatika Tbk
Ringkasan Valuasi
Equity Growth Method
Fair Value:86
Margin of Safety:-
ROE:-11.99%
EPS Growth Method
Fair Value:7
Margin of Safety:-
CAGR 5Y:0.00%
ROE Method
Fair Value:-196
Margin of Safety:-
Fair PBV:-1.20
PB Band
Rata-rata:1.40x
Median:0.65x
PE Band
Rata-rata:87.97x
Median:15.30x
Harga Saat Ini:102
Rata-rata Fair Value:-34
Median Fair Value:7
Kalkulator Margin of Safety
Harga Beli yang Disarankan
Equity Growth Method:66
EPS Growth Method:5
ROE Method:-151
PE Band:Infinity
PB Band:Infinity
Rata-rata:Infinity
PB Band
PB rata-rata0.7x
Fair Value:Infinity
Margin of Safety:Infinity%
PE Band
PE rata-rata106.1x
Fair Value:Infinity
Margin of Safety:Infinity%
Equity Growth Method
| Year | Equity Growth |
|---|---|
| Year 0 | 163 |
| Year 1 | 144 |
| Year 2 | 127 |
| Year 3 | 111 |
| Year 4 | 98 |
| Year 5 | 86 |
Return on Equity (ROE):-11.99%
Book Value:163.41
Fair Value:86
Price:102
Margin of Safety:-
EPS Growth Method
| Year | EPS Growth | Discounted EPS |
|---|---|---|
| Year 0 | -19 | -114 |
| Year 1 | -19 | -122 |
| Year 2 | -19 | -129 |
| Year 3 | -19 | -138 |
| Year 4 | -19 | -147 |
| Year 5 | -19 | -156 |
CAGR 5Y:0.00%
EPS:-19.02
Fair Value:7
Price:102
Margin of Safety:-
ROE Method
ROE:-11.99%
Book Value:163.41
Fair PBV:-1.20
Fair Value:-196
Margin of Safety:-