Fitur baru: KSEI Ownership Analytics — cek kepemilikan emiten, investor, dan konglomerat. Coba sekarang →
Q1 2022

MAGPPT Multi Agro Gemilang Plantation Tbk

Investhor GuruInsightFinansialUnboxing SahamValuasi

Sebelum menggunakan halaman ini, pastikan kamu sudah memahami cara penggunaannya. Jika belum, pelajari lebih lanjut di sini.

Laba Rugi

Neraca

Margin Profitabilitas

Return on Assets & Equity

Leverage

Income Statement Flow

Q1 2022
Loading chart...

Dupont Ratio

Dupont RatioQ1 2022Q4 2021Q4 2020Q4 2019Q4 2018Q4 2017Q4 2016Q4 2015Q4 2014Q4 2013
Gross Profit Margin-3.6%-6.2%-17.2%-8.5%0.8%-17.2%-66.0%2.2%24.9%23.3%
Operating Profit Margin-10.0%-12.6%-99.3%-82.0%-19.6%-25.3%-83.9%-4.5%15.9%6.0%
Net Profit Margin-38.3%-45.6%-129.7%-80.7%-25.1%-246.2%-144.0%-91.7%-25.3%0.3%
Other Burdens384.6%361.7%130.7%98.3%128.1%974.9%171.6%2051.5%-159.6%5.3%
Total Asset Turnover0.20x0.19x0.14x0.13x0.13x0.07x0.03x0.09x0.09x0.04x
Equity Multiplier11.07x9.74x7.11x3.43x2.55x1.66x1.47x1.43x1.35x1.30x
Return on Asset-2.0%-2.4%-14.3%-10.8%-2.6%-1.8%-2.3%-0.4%1.5%0.2%
Return on Equity-21.9%-23.8%-101.3%-37.0%-6.7%-3.0%-3.4%-0.6%2.0%0.3%
Debt to Equity4.87x4.26x3.65x1.58x1.18x0.29x0.22x0.21x0.17x0.13x

Ratio

RatioQ1 2022Q4 2021Q4 2020Q4 2019Q4 2018Q4 2017Q4 2016Q4 2015Q4 2014Q4 2013
Cash Ratio0.4%0.5%0.0%0.1%0.5%0.1%0.2%0.0%0.5%2.8%
Liquidity Ratio31.9%31.9%69.8%37.7%122.5%7.0%10.6%13.8%18.2%36.8%
Interest Coverage-85.0%-81.0%-366.0%-289.0%-102.0%0.0%0.0%-18.0%71.0%118.0%
Operating Cash Flow to Investing Cash Flow966.7%213.2%150.7%-68.9%-42.6%98.5%99.9%83.9%-61.9%6.9%
Quality of Earnings-24.7%-18.6%-7.7%28.4%287.9%-3.2%-50.0%33.0%52.1%11032.8%
Cash received to Sales99.2%99.6%95.5%104.9%88.9%103.6%91.9%105.0%103.8%98.7%

Financial

Format: Triliun (T)
RupiahQ1 2022Q4 2021Q4 2020Q4 2019Q4 2018Q4 2017Q4 2016Q4 2015Q4 2014Q4 2013
Pendapatan0,170,160,160,170,180,070,030,110,110,05
Laba Kotor-0,01-0,01-0,03-0,010-0,01-0,0200,030,01
Laba Usaha-0,02-0,02-0,16-0,14-0,03-0,02-0,03-00,020
Laba Bersih-0,06-0,07-0,21-0,14-0,04-0,17-0,04-0,1-0,030
Aset0,840,841,141,281,30,981,121,151,241,23
Ekuitas0,080,090,160,370,510,590,760,80,920,95
Liabilitas0,760,760,980,910,790,390,360,350,320,29
Operating Cash Flow0,020,010,02-0,04-0,130,010,02-0,03-0,020,02
Investing Cash Flow-0-0,01-0,01-0,06-0,3-0,01-0,020,04-0,02-0,26
Financing Cash Flow-0,01-0-0,010,090,4200-0,010,040,24

Financial Growth

Growth %Q1 2022Q4 2021Q4 2020Q4 2019Q4 2018Q4 2017Q4 2016Q4 2015Q4 2014Q4 2013
Pendapatan2.5%-0.7%-2.2%-4.3%153.1%127.2%-71.2%-7.8%126.6%0.0%
Laba Kotor-40.3%-64.1%98.9%-1132.4%-111.5%-40.7%-951.0%-91.7%142.3%0.0%
Laba Usaha-19.1%-87.4%18.3%301.0%96.3%-31.6%440.4%-126.0%503.5%0.0%
Laba Bersih-14.0%-65.1%57.2%207.8%-74.2%288.6%-54.8%233.7%-18307.1%0.0%
Aset-0.4%-26.3%-10.6%-1.6%33.1%-12.5%-3.1%-7.1%0.5%0.0%
Ekuitas-12.3%-46.2%-56.8%-26.9%-13.4%-22.5%-5.4%-12.4%-3.1%0.0%
Liabilitas1.0%-23.1%8.5%14.6%103.9%8.9%2.4%7.9%12.3%0.0%
Operating Cash Flow13.8%-15.7%-142.8%-69.7%-2387.3%-74.8%-168.5%111.3%-186.0%0.0%
Investing Cash Flow-74.9%-40.5%-80.4%-81.3%5189.7%-74.4%-157.6%-256.0%-90.4%0.0%
Financing Cash Flow168.8%-16.9%-106.0%-78.0%0-100.0%-105.1%-119.2%-84.6%0.0%