Q1 2026
MANGManggung Polahraya Tbk.
Ringkasan Valuasi
Equity Growth Method
Fair Value:24
Margin of Safety:-
ROE:-7.63%
EPS Growth Method
Fair Value:8
Margin of Safety:-
CAGR 5Y:0.00%
ROE Method
Fair Value:-27
Margin of Safety:-
Fair PBV:-0.76
PB Band
Rata-rata:1.01x
Median:0.83x
PE Band
Rata-rata:0.49x
Median:0.00x
Harga Saat Ini:46
Rata-rata Fair Value:1
Median Fair Value:8
Kalkulator Margin of Safety
Harga Beli yang Disarankan
Equity Growth Method:18
EPS Growth Method:6
ROE Method:-21
PE Band:Infinity
PB Band:Infinity
Rata-rata:Infinity
PB Band
PB rata-rata1.0x
Fair Value:Infinity
Margin of Safety:Infinity%
PE Band
PE rata-rata0.5x
Fair Value:Infinity
Margin of Safety:Infinity%
Equity Growth Method
| Year | Equity Growth |
|---|---|
| Year 0 | 35 |
| Year 1 | 32 |
| Year 2 | 30 |
| Year 3 | 28 |
| Year 4 | 26 |
| Year 5 | 24 |
Return on Equity (ROE):-7.63%
Book Value:35.14
Fair Value:24
Price:46
Margin of Safety:-
EPS Growth Method
| Year | EPS Growth | Discounted EPS |
|---|---|---|
| Year 0 | -3 | -20 |
| Year 1 | -3 | -21 |
| Year 2 | -3 | -23 |
| Year 3 | -3 | -24 |
| Year 4 | -3 | -26 |
| Year 5 | -3 | -28 |
CAGR 5Y:0.00%
EPS:-3.35
Fair Value:8
Price:46
Margin of Safety:-
ROE Method
ROE:-7.63%
Book Value:35.14
Fair PBV:-0.76
Fair Value:-27
Margin of Safety:-