Q3 2025
MDIAPT Intermedia Capital Tbk
Laba Rugi
Neraca
Margin Profitabilitas
Return on Assets & Equity
Leverage
Income Statement Flow
Q3 2025
Loading chart...
Dupont Ratio
| Dupont Ratio | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross Profit Margin | 53.0% | 48.1% | 30.9% | 49.5% | 51.5% | 51.0% | 46.1% | 55.2% | 65.2% | 66.8% |
| Operating Profit Margin | 16.7% | 6.2% | -16.8% | 13.1% | 18.7% | 15.6% | 6.6% | 17.9% | 34.2% | 30.6% |
| Net Profit Margin | -161.9% | -140.9% | -123.4% | 2.5% | 6.0% | 7.8% | 4.6% | -7.5% | 27.8% | 37.0% |
| Other Burdens | -968.4% | -2264.9% | 736.4% | 18.8% | 31.9% | 50.2% | 69.2% | -42.0% | 81.3% | 121.1% |
| Total Asset Turnover | 0.15x | 0.15x | 0.10x | 0.16x | 0.25x | 0.19x | 0.25x | 0.33x | 0.39x | 0.59x |
| Equity Multiplier | 4.42x | 4.39x | 4.11x | 2.64x | 2.08x | 2.60x | 2.44x | 2.25x | 1.94x | 1.34x |
| Return on Asset | 2.5% | 1.0% | -1.6% | 2.1% | 4.6% | 3.0% | 1.6% | 6.0% | 13.2% | 18.1% |
| Return on Equity | 11.1% | 4.2% | -6.8% | 5.6% | 9.6% | 7.9% | 4.0% | 13.5% | 25.6% | 24.2% |
| Debt to Equity | 0.00x | 0.00x | 0.91x | 0.61x | 0.37x | 0.63x | 0.64x | 0.68x | 0.63x | 0.05x |
Ratio
| Ratio | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Ratio | 0.6% | 0.2% | 0.2% | 0.1% | 0.3% | 0.3% | 0.3% | 0.9% | 7.2% | 2.8% |
| Liquidity Ratio | 61.9% | 26.4% | 119.5% | 136.9% | 177.0% | 151.6% | 155.8% | 259.1% | 514.1% | 380.1% |
| Interest Coverage | 140.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Cash Flow to Investing Cash Flow | -1107.2% | 113.9% | 135.7% | 112.6% | 140.9% | 112.8% | 99.8% | 159.8% | 280.2% | 96.2% |
| Quality of Earnings | -5.0% | 1.0% | -2.2% | 429.4% | 68.0% | 112.4% | 231.5% | -429.9% | 62.3% | 58.2% |
| Cash received to Sales | 98.2% | 98.5% | 107.3% | 104.1% | 99.9% | 100.2% | 97.6% | 108.7% | 99.2% | 91.5% |
Financial
Format: Triliun (T)
| Rupiah | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | 0,65 | 0,67 | 0,78 | 1,27 | 1,35 | 1,28 | 1,5 | 1,82 | 1,99 | 1,76 |
| Laba Kotor | 0,35 | 0,32 | 0,24 | 0,63 | 0,7 | 0,65 | 0,69 | 1 | 1,3 | 1,17 |
| Laba Usaha | 0,11 | 0,04 | -0,13 | 0,17 | 0,25 | 0,2 | 0,1 | 0,33 | 0,68 | 0,54 |
| Laba Bersih | -1,05 | -0,94 | -0,96 | 0,03 | 0,08 | 0,1 | 0,07 | -0,14 | 0,55 | 0,65 |
| Aset | 4,33 | 4,35 | 7,93 | 7,78 | 5,46 | 6,59 | 6,06 | 5,45 | 5,15 | 2,97 |
| Ekuitas | 0,98 | 0,99 | 1,93 | 2,95 | 2,63 | 2,54 | 2,49 | 2,42 | 2,65 | 2,22 |
| Liabilitas | 3,35 | 3,36 | 6 | 4,84 | 2,83 | 4,05 | 3,57 | 3,03 | 2,5 | 0,75 |
| Operating Cash Flow | 0,05 | -0,01 | 0,02 | 0,13 | 0,05 | 0,11 | 0,16 | 0,59 | 0,34 | 0,38 |
| Investing Cash Flow | 0 | 0,01 | -0,02 | -0,12 | -0,04 | -0,1 | -0,16 | -0,37 | -0,12 | -0,39 |
| Financing Cash Flow | -0,06 | -0 | -0 | -0,02 | -0,02 | -0,01 | -0 | -0,27 | -0,18 | 0,01 |
Financial Growth
| Growth % | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | -2.7% | -14.0% | -38.5% | -6.5% | 5.6% | -14.4% | -17.7% | -8.6% | 13.3% | 0.0% |
| Laba Kotor | 7.2% | 34.2% | -61.7% | -10.1% | 6.5% | -5.2% | -31.3% | -22.7% | 10.7% | 0.0% |
| Laba Usaha | 161.5% | -131.9% | -178.8% | -34.6% | 26.7% | 100.7% | -69.5% | -52.1% | 26.8% | 0.0% |
| Laba Bersih | 11.8% | -1.8% | -3191.9% | -61.5% | -19.5% | 45.6% | -150.3% | -124.7% | -14.8% | 0.0% |
| Aset | -0.3% | -45.2% | 1.9% | 42.5% | -17.2% | 8.8% | 11.3% | 5.8% | 73.2% | 0.0% |
| Ekuitas | -1.1% | -48.7% | -34.5% | 11.9% | 3.6% | 2.2% | 2.9% | -8.9% | 19.6% | 0.0% |
| Liabilitas | -0.0% | -44.1% | 24.0% | 71.0% | -30.2% | 13.4% | 18.0% | 21.5% | 230.8% | 0.0% |
| Operating Cash Flow | -665.1% | -144.7% | -84.5% | 143.0% | -51.3% | -29.4% | -72.9% | 70.7% | -8.9% | 0.0% |
| Investing Cash Flow | -41.9% | -153.2% | -87.1% | 204.0% | -61.0% | -37.5% | -56.6% | 199.3% | -68.7% | 0.0% |
| Financing Cash Flow | 1538.0% | 21.0% | -81.6% | -22.4% | 93.5% | 115.4% | -98.2% | 52.4% | -1286.6% | 0.0% |