Q2 2025
MEJAHarta Djaya Karya Tbk.
Ringkasan Valuasi
Equity Growth Method
Fair Value:44
Margin of Safety:-60.19%
ROE:0.00%
EPS Growth Method
Fair Value:44
Margin of Safety:-60.19%
CAGR 5Y:0.00%
ROE Method
Fair Value:0
Margin of Safety:-100.00%
Fair PBV:0.00
PB Band
Rata-rata:1.70x
Median:0.82x
PE Band
Rata-rata:0.00x
Median:0.00x
Harga Saat Ini:95
Rata-rata Fair Value:29
Median Fair Value:44
Kalkulator Margin of Safety
Harga Beli yang Disarankan
Equity Growth Method:34
EPS Growth Method:34
ROE Method:0
PB Band:50
Rata-rata:39
PB Band
PB rata-rata1.7x
Fair Value:64
Margin of Safety:-32.2%
PE Band
PE rata-rata0.0x
Fair Value:NaN
Margin of Safety:NaN%
Equity Growth Method
| Year | Equity Growth |
|---|---|
| Year 0 | 44 |
| Year 1 | 44 |
| Year 2 | 44 |
| Year 3 | 44 |
| Year 4 | 44 |
| Year 5 | 44 |
Return on Equity (ROE):0.00%
Book Value:44.19
Fair Value:44
Price:95
Margin of Safety:-60.19%
EPS Growth Method
| Year | EPS Growth | Discounted EPS |
|---|---|---|
| Year 0 | 0 | 0 |
| Year 1 | 0 | 0 |
| Year 2 | 0 | 0 |
| Year 3 | 0 | 0 |
| Year 4 | 0 | 0 |
| Year 5 | 0 | 0 |
CAGR 5Y:0.00%
EPS:0
Fair Value:44
Price:95
Margin of Safety:-60.19%
ROE Method
ROE:0.00%
Book Value:44.19
Fair PBV:0.00
Fair Value:0
Margin of Safety:-100.00%