Q4 2025
MGLVPT Panca Anugrah Wisesa Tbk
Ringkasan Valuasi
Equity Growth Method
Fair Value:76
Margin of Safety:-98.38%
ROE:0.00%
EPS Growth Method
Fair Value:76
Margin of Safety:-98.38%
CAGR 5Y:0.00%
ROE Method
Fair Value:0
Margin of Safety:-100.00%
Fair PBV:0.00
PB Band
Rata-rata:7.33x
Median:1.09x
PE Band
Rata-rata:0.00x
Median:0.00x
Harga Saat Ini:4700
Rata-rata Fair Value:51
Median Fair Value:76
Kalkulator Margin of Safety
Harga Beli yang Disarankan
Equity Growth Method:59
EPS Growth Method:59
ROE Method:0
PB Band:430
Rata-rata:183
PB Band
PB rata-rata4.6x
Fair Value:353
Margin of Safety:-92.5%
PE Band
PE rata-rata0.0x
Fair Value:NaN
Margin of Safety:NaN%
Equity Growth Method
| Year | Equity Growth |
|---|---|
| Year 0 | 76 |
| Year 1 | 76 |
| Year 2 | 76 |
| Year 3 | 76 |
| Year 4 | 76 |
| Year 5 | 76 |
Return on Equity (ROE):0.00%
Book Value:76.49
Fair Value:76
Price:4700
Margin of Safety:-98.38%
EPS Growth Method
| Year | EPS Growth | Discounted EPS |
|---|---|---|
| Year 0 | 0 | 0 |
| Year 1 | 0 | 0 |
| Year 2 | 0 | 0 |
| Year 3 | 0 | 0 |
| Year 4 | 0 | 0 |
| Year 5 | 0 | 0 |
CAGR 5Y:0.00%
EPS:0
Fair Value:76
Price:4700
Margin of Safety:-98.38%
ROE Method
ROE:0.00%
Book Value:76.49
Fair PBV:0.00
Fair Value:0
Margin of Safety:-100.00%