Q4 2025
MGNAPT Magna Investama Mandiri Tbk
Laba Rugi
Neraca
Margin Profitabilitas
Return on Assets & Equity
Leverage
Income Statement Flow
Q3 2025
Loading chart...
Dupont Ratio
| Dupont Ratio | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross Profit Margin | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Profit Margin | 29.0% | 26.8% | 30.5% | 8.4% | -184.2% | 0.0% | -106.3% | -14.7% | -19.2% | -76.2% |
| Net Profit Margin | 12.3% | 11.5% | -4.3% | -10.3% | -43.3% | 0.0% | -287.7% | -14.3% | -8.3% | -83.7% |
| Other Burdens | 42.2% | 42.8% | -14.0% | -122.3% | 23.5% | -541.8% | 270.7% | 97.2% | 42.9% | 109.9% |
| Total Asset Turnover | 0.41x | 0.39x | 0.35x | 0.21x | 0.04x | 0.00x | 0.48x | 1.26x | 0.88x | 0.31x |
| Equity Multiplier | 3.17x | 4.06x | 3.18x | 3.05x | -14.03x | -0.14x | -0.85x | 12.35x | 4.22x | 3.78x |
| Return on Asset | 12.0% | 10.5% | 10.6% | 1.8% | -7.2% | -153.2% | -50.6% | -18.6% | -16.9% | -23.7% |
| Return on Equity | 38.1% | 42.4% | 33.6% | 5.5% | 100.4% | 21.3% | 42.8% | -229.2% | -71.3% | -89.5% |
| Debt to Equity | 1.81x | 2.29x | 2.82x | 2.57x | -10.46x | 0.00x | -1.07x | 7.40x | 2.50x | 2.59x |
Ratio
| Ratio | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Ratio | 8.9% | 8.4% | 119.8% | 89.0% | 5.9% | 0.5% | 0.2% | 0.8% | 2.1% | 4.2% |
| Liquidity Ratio | 26.2% | 21.0% | 136.3% | 107.1% | 12.3% | 1.1% | 2.3% | 27.8% | 44.1% | 138.2% |
| Interest Coverage | 225.0% | 198.0% | 208.0% | 37.0% | -148.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Cash Flow to Investing Cash Flow | 437.6% | 77.8% | 7284.3% | 0.3% | 135.0% | -19.0% | 2237.7% | -1325.3% | 103.5% | 3428.9% |
| Quality of Earnings | 69.5% | 148.5% | -484.6% | -9.3% | 598.7% | 37.0% | 9.9% | 61.4% | -1076.8% | -168.3% |
| Cash received to Sales | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Financial
Format: Juta (jt)
| Rupiah | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | 51.627,83 | 50.001,78 | 47.510,73 | 29.267,88 | 5.430,09 | 0 | 42.286,98 | 257.437,55 | 198.690,66 | 82.933,79 |
| Laba Kotor | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Laba Usaha | 14.993,04 | 13.409,3 | 14.495,1 | 2.463,77 | -10.003,5 | -10.428,42 | -44.933,46 | -37.947,07 | -38.170,56 | -63.201,86 |
| Laba Bersih | 6.332,07 | 5.744,71 | -2.028,09 | -3.012,58 | -2.349,79 | 56.505,76 | -121.648,35 | -36.887,82 | -16.392,52 | -69.447,48 |
| Aset | 124.898,06 | 128.288,89 | 137.036,16 | 136.631,7 | 139.772,22 | 6.805,98 | 88.838,5 | 204.476,57 | 226.027,67 | 266.724,22 |
| Ekuitas | 39.377,58 | 31.605,43 | 43.081,81 | 44.823,9 | -9.959,53 | -49.055,62 | -105.092,1 | 16.556,25 | 53.540,93 | 70.655,37 |
| Liabilitas | 85.520,48 | 96.683,45 | 93.954,35 | 91.807,8 | 149.731,75 | 55.861,61 | 193.930,59 | 187.920,31 | 172.486,75 | 196.068,86 |
| Operating Cash Flow | 4.398,94 | 8.529,9 | 9.827,79 | 281,52 | -14.068,47 | 20.912,34 | -12.034,83 | -22.634,46 | 176.516,63 | 116.874,35 |
| Investing Cash Flow | -1.005,33 | -10.967,03 | -134,92 | -108.226,36 | 10.423,25 | 110.136,52 | 537,82 | -1.707,85 | -170.562,96 | -3.408,51 |
| Financing Cash Flow | -8.411,36 | -17.268,51 | 1.409,45 | 116.205,18 | 3.291,62 | -131.171,73 | 10.927,73 | 23.068,38 | -11.502,94 | -120.761,02 |
Financial Growth
| Growth % | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | 3.3% | 5.2% | 62.3% | 439.0% | 0 | -100.0% | -83.6% | 29.6% | 139.6% | 0.0% |
| Laba Kotor | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Laba Usaha | 11.8% | -7.5% | 488.3% | -124.6% | -4.1% | -76.8% | 18.4% | -0.6% | -39.6% | 0.0% |
| Laba Bersih | 10.2% | -383.3% | -32.7% | 28.2% | -104.2% | -146.5% | 229.8% | 125.0% | -76.4% | 0.0% |
| Aset | -2.6% | -6.4% | 0.3% | -2.2% | 1953.7% | -92.3% | -56.6% | -9.5% | -15.3% | 0.0% |
| Ekuitas | 24.6% | -26.6% | -3.9% | -550.1% | -79.7% | -53.3% | -734.8% | -69.1% | -24.2% | 0.0% |
| Liabilitas | -11.5% | 2.9% | 2.3% | -38.7% | 168.0% | -71.2% | 3.2% | 8.9% | -12.0% | 0.0% |
| Operating Cash Flow | -48.4% | -13.2% | 3390.9% | -102.0% | -167.3% | -273.8% | -46.8% | -112.8% | 51.0% | 0.0% |
| Investing Cash Flow | -90.8% | 8028.7% | -99.9% | -1138.3% | -90.5% | 20378.2% | -131.5% | -99.0% | 4904.0% | 0.0% |
| Financing Cash Flow | -51.3% | -1325.2% | -98.8% | 3430.3% | -102.5% | -1300.4% | -52.6% | -300.5% | -90.5% | 0.0% |