Q1 2026
MMIXPT Multi Medika Internasional Tbk
Ringkasan Valuasi
Equity Growth Method
Fair Value:94
Margin of Safety:-
ROE:19.08%
EPS Growth Method
Fair Value:48
Margin of Safety:-
CAGR 5Y:0.00%
ROE Method
Fair Value:75
Margin of Safety:-
Fair PBV:1.91
PB Band
Rata-rata:2.84x
Median:1.50x
PE Band
Rata-rata:70.91x
Median:29.66x
Harga Saat Ini:650
Rata-rata Fair Value:72
Median Fair Value:75
Kalkulator Margin of Safety
Harga Beli yang Disarankan
Equity Growth Method:72
EPS Growth Method:37
ROE Method:57
PE Band:Infinity
PB Band:Infinity
Rata-rata:Infinity
PB Band
PB rata-rata2.3x
Fair Value:Infinity
Margin of Safety:Infinity%
PE Band
PE rata-rata49.5x
Fair Value:Infinity
Margin of Safety:Infinity%
Equity Growth Method
| Year | Equity Growth |
|---|---|
| Year 0 | 39 |
| Year 1 | 47 |
| Year 2 | 55 |
| Year 3 | 66 |
| Year 4 | 79 |
| Year 5 | 94 |
Return on Equity (ROE):19.08%
Book Value:39.1
Fair Value:94
Price:650
Margin of Safety:-
EPS Growth Method
| Year | EPS Growth | Discounted EPS |
|---|---|---|
| Year 0 | 1 | 7 |
| Year 1 | 1 | 7 |
| Year 2 | 1 | 8 |
| Year 3 | 1 | 8 |
| Year 4 | 1 | 9 |
| Year 5 | 1 | 9 |
CAGR 5Y:0.00%
EPS:1.14
Fair Value:48
Price:650
Margin of Safety:-
ROE Method
ROE:19.08%
Book Value:39.1
Fair PBV:1.91
Fair Value:75
Margin of Safety:-