Q1 2026
MYTXPT Asia Pacific Investama Tbk
Ringkasan Valuasi
Equity Growth Method
Fair Value:-80
Margin of Safety:-
ROE:1.14%
EPS Growth Method
Fair Value:-86
Margin of Safety:-
CAGR 5Y:0.00%
ROE Method
Fair Value:-9
Margin of Safety:-
Fair PBV:0.11
PB Band
Rata-rata:-2.95x
Median:-0.49x
PE Band
Rata-rata:-4.38x
Median:-1.87x
Harga Saat Ini:39
Rata-rata Fair Value:-58
Median Fair Value:-80
Kalkulator Margin of Safety
Harga Beli yang Disarankan
Equity Growth Method:-61
EPS Growth Method:-66
ROE Method:-7
Rata-rata:0
PB Band
PB rata-rata-2.6x
Fair Value:-Infinity
Margin of Safety:-Infinity%
PE Band
PE rata-rata-4.4x
Fair Value:-Infinity
Margin of Safety:-Infinity%
Equity Growth Method
| Year | Equity Growth |
|---|---|
| Year 0 | -76 |
| Year 1 | -76 |
| Year 2 | -77 |
| Year 3 | -78 |
| Year 4 | -79 |
| Year 5 | -80 |
Return on Equity (ROE):1.14%
Book Value:-75.53
Fair Value:-80
Price:39
Margin of Safety:-
EPS Growth Method
| Year | EPS Growth | Discounted EPS |
|---|---|---|
| Year 0 | -1 | -7 |
| Year 1 | -1 | -8 |
| Year 2 | -1 | -8 |
| Year 3 | -1 | -9 |
| Year 4 | -1 | -10 |
| Year 5 | -1 | -10 |
CAGR 5Y:0.00%
EPS:-1.24
Fair Value:-86
Price:39
Margin of Safety:-
ROE Method
ROE:1.14%
Book Value:-75.53
Fair PBV:0.11
Fair Value:-9
Margin of Safety:-