Q2 2025
NANOPT Nanotech Indonesia Global Tbk
Ringkasan Valuasi
Equity Growth Method
Fair Value:38
Margin of Safety:9.54%
ROE:0.00%
EPS Growth Method
Fair Value:38
Margin of Safety:9.54%
CAGR 5Y:0.00%
ROE Method
Fair Value:0
Margin of Safety:-100.00%
Fair PBV:0.00
PB Band
Rata-rata:0.48x
Median:0.45x
PE Band
Rata-rata:0.00x
Median:0.00x
Harga Saat Ini:52
Rata-rata Fair Value:26
Median Fair Value:38
Kalkulator Margin of Safety
Harga Beli yang Disarankan
Equity Growth Method:29
EPS Growth Method:29
ROE Method:0
PB Band:21
Rata-rata:27
PB Band
PB rata-rata0.5x
Fair Value:27
Margin of Safety:-47.3%
PE Band
PE rata-rata0.0x
Fair Value:NaN
Margin of Safety:NaN%
Equity Growth Method
| Year | Equity Growth |
|---|---|
| Year 0 | 38 |
| Year 1 | 38 |
| Year 2 | 38 |
| Year 3 | 38 |
| Year 4 | 38 |
| Year 5 | 38 |
Return on Equity (ROE):0.00%
Book Value:38.34
Fair Value:38
Price:52
Margin of Safety:9.54%
EPS Growth Method
| Year | EPS Growth | Discounted EPS |
|---|---|---|
| Year 0 | 0 | 0 |
| Year 1 | 0 | 0 |
| Year 2 | 0 | 0 |
| Year 3 | 0 | 0 |
| Year 4 | 0 | 0 |
| Year 5 | 0 | 0 |
CAGR 5Y:0.00%
EPS:0
Fair Value:38
Price:52
Margin of Safety:9.54%
ROE Method
ROE:0.00%
Book Value:38.34
Fair PBV:0.00
Fair Value:0
Margin of Safety:-100.00%