Fitur baru: KSEI Ownership Analytics — cek kepemilikan emiten, investor, dan konglomerat. Coba sekarang →
Q4 2025

NASIPT Wahana Inti Makmur Tbk

Laba Rugi

Neraca

Margin Profitabilitas

Return on Assets & Equity

Leverage

Income Statement Flow

Loading chart...

Dupont Ratio

Dupont RatioQ3 2025Q4 2024Q4 2023Q4 2022Q4 2021Q4 2020Q4 2019Q4 2018Q4 2017
Gross Profit Margin12.8%13.8%14.9%20.0%21.3%23.5%26.0%0.0%0.0%
Operating Profit Margin-3.4%1.2%1.5%2.5%1.7%6.0%11.7%0.0%0.0%
Net Profit Margin-4.8%0.2%0.5%1.7%1.2%2.6%7.2%0.0%0.0%
Other Burdens142.4%14.3%30.7%70.6%68.4%43.3%62.0%0.0%0.0%
Total Asset Turnover0.91x1.05x1.07x0.84x0.67x1.87x1.93x0.00x0.00x
Equity Multiplier1.26x1.39x1.24x1.18x1.16x1.58x3.15x3.25x0.00x
Return on Asset-3.1%1.2%1.6%2.1%1.1%11.2%22.5%0.0%0.0%
Return on Equity-3.8%1.7%2.0%2.5%1.3%17.6%70.9%0.0%0.0%
Debt to Equity0.21x0.35x0.19x0.12x0.08x0.23x0.50x0.44x0.00x

Ratio

RatioQ3 2025Q4 2024Q4 2023Q4 2022Q4 2021Q4 2020Q4 2019Q4 2018Q4 2017
Cash Ratio4.0%1.4%66.5%94.4%240.4%2.4%11.5%1.8%0.0%
Liquidity Ratio351.5%263.4%381.5%510.3%624.6%331.9%301.1%290.0%0.0%
Interest Coverage0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Operating Cash Flow to Investing Cash Flow24.9%-135.7%166.8%572.9%-32.9%266.8%15.0%0.0%0.0%
Quality of Earnings86.0%-6612.6%1214.1%-1033.8%-1133.0%-141.9%15.5%0.0%0.0%
Cash received to Sales106.6%88.0%90.8%97.6%96.9%94.7%92.4%0.0%0.0%

Financial

RupiahQ3 2025Q4 2024Q4 2023Q4 2022Q4 2021Q4 2020Q4 2019Q4 2018Q4 2017
Pendapatan65.313,2787.940,7579.208,0559.036,545.222,3340.537,6535.561,2700
Laba Kotor8.387,1112.156,3311.76311.836,249.639,859.514,859.262,3300
Laba Usaha-2.196,091.026,871.1791.461,17778,932.425,464.145,5400
Laba Bersih-3.127,72147,19362,121.032,15532,671.049,942.570,4500
Aset71.952,5883.816,5674.151,1670.220,2667.761,1121.681,1718.385,2510.647,330
Ekuitas57.280,1760.145,5660.002,0959.586,758.549,1713.756,355.845,133.273,570
Liabilitas14.672,4123.670,9914.149,0710.633,569.211,947.924,8212.540,127.373,760
Operating Cash Flow-2.690,32-9.733,144.396,42-10.670,76-6.035,28-1.489,41398,4200
Investing Cash Flow10.786,36-7.171,87-2.635,021.862,7-18.370,86558,25-2.655,0200
Financing Cash Flow-8.306,058.459,23.093,23-3.852,5541.344,75383,692.386,600

Financial Growth

Growth %Q3 2025Q4 2024Q4 2023Q4 2022Q4 2021Q4 2020Q4 2019Q4 2018Q4 2017
Pendapatan-25.7%11.0%34.2%30.5%11.6%14.0%000
Laba Kotor-31.0%3.3%-0.6%22.8%1.3%2.7%000
Laba Usaha-313.9%-12.9%-19.3%87.6%-67.9%-41.5%000
Laba Bersih-2224.9%-59.4%-64.9%93.8%-49.3%-59.2%000
Aset-14.2%13.0%5.6%3.6%212.5%17.9%72.7%00
Ekuitas-4.8%0.2%0.7%1.8%325.6%135.3%78.6%00
Liabilitas-38.0%67.3%33.1%15.4%16.2%-36.8%70.1%00
Operating Cash Flow-72.4%-321.4%-141.2%76.8%305.2%-473.8%000
Investing Cash Flow-250.4%172.2%-241.5%-110.1%-3390.8%-121.0%000
Financing Cash Flow-198.2%173.5%-180.3%-109.3%10675.7%-83.9%000