Q1 2026
NPGFPT Nusa Palapa Gemilang Tbk
Ringkasan Valuasi
Equity Growth Method
Fair Value:0
Margin of Safety:-100.00%
ROE:0.00%
EPS Growth Method
Fair Value:14
Margin of Safety:-75.56%
CAGR 5Y:3.30%
ROE Method
Fair Value:0
Margin of Safety:-100.00%
Fair PBV:0.00
PB Band
Rata-rata:0.52x
Median:0.43x
PE Band
Rata-rata:16.43x
Median:0.00x
Harga Saat Ini:62
Rata-rata Fair Value:5
Median Fair Value:0
Kalkulator Margin of Safety
Harga Beli yang Disarankan
Equity Growth Method:0
EPS Growth Method:11
ROE Method:0
PE Band:21
PB Band:Infinity
Rata-rata:Infinity
PB Band
PB rata-rata0.8x
Fair Value:Infinity
Margin of Safety:Infinity%
PE Band
PE rata-rata21.2x
Fair Value:36
Margin of Safety:-42.0%
Equity Growth Method
| Year | Equity Growth |
|---|---|
| Year 0 | 0 |
| Year 1 | 0 |
| Year 2 | 0 |
| Year 3 | 0 |
| Year 4 | 0 |
| Year 5 | 0 |
Return on Equity (ROE):0.00%
Book Value:0
Fair Value:0
Price:62
Margin of Safety:-100.00%
EPS Growth Method
| Year | EPS Growth | Discounted EPS |
|---|---|---|
| Year 0 | 2 | 10 |
| Year 1 | 2 | 11 |
| Year 2 | 2 | 12 |
| Year 3 | 2 | 12 |
| Year 4 | 2 | 13 |
| Year 5 | 2 | 14 |
CAGR 5Y:3.30%
EPS:1.56
Fair Value:14
Price:62
Margin of Safety:-75.56%
ROE Method
ROE:0.00%
Book Value:0
Fair PBV:0.00
Fair Value:0
Margin of Safety:-100.00%