Q4 2025
NRCAPT Nusa Raya Cipta Tbk
Laba Rugi
Neraca
Margin Profitabilitas
Return on Assets & Equity
Leverage
Income Statement Flow
Q4 2025
Loading chart...
Dupont Ratio
| Dupont Ratio | Q4 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross Profit Margin | 11.0% | 11.5% | 11.1% | 10.8% | 11.4% | 11.0% | 10.5% | 10.2% | 9.9% | 10.2% |
| Operating Profit Margin | 7.7% | 5.8% | 6.7% | 6.5% | 7.7% | 6.4% | 6.6% | 6.7% | 10.1% | 5.8% |
| Net Profit Margin | 4.9% | 2.4% | 3.4% | 3.0% | 3.1% | 2.6% | 3.9% | 4.8% | 7.1% | 4.1% |
| Other Burdens | 63.0% | 41.8% | 51.4% | 46.3% | 40.3% | 41.0% | 58.7% | 72.1% | 70.3% | 71.0% |
| Total Asset Turnover | 1.24x | 1.42x | 1.24x | 1.00x | 0.78x | 0.94x | 1.06x | 1.09x | 0.92x | 1.16x |
| Equity Multiplier | 2.13x | 1.97x | 1.95x | 2.04x | 1.84x | 1.93x | 2.02x | 1.87x | 1.95x | 1.87x |
| Return on Asset | 9.6% | 8.2% | 8.3% | 6.6% | 6.0% | 6.1% | 7.0% | 7.3% | 9.3% | 6.7% |
| Return on Equity | 20.4% | 16.2% | 16.2% | 13.4% | 11.0% | 11.7% | 14.1% | 13.5% | 18.1% | 12.5% |
| Debt to Equity | 0.24x | 0.16x | 0.11x | 0.19x | 0.02x | 0.17x | 0.10x | 0.01x | 0.03x | 0.04x |
Ratio
| Ratio | Q4 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Ratio | 46.0% | 50.9% | 59.0% | 55.7% | 55.6% | 59.9% | 60.5% | 76.9% | 64.8% | 51.0% |
| Liquidity Ratio | 179.8% | 192.6% | 203.3% | 193.5% | 217.2% | 205.7% | 193.6% | 207.1% | 194.7% | 185.6% |
| Interest Coverage | 1489.0% | 1396.0% | 1549.0% | 881.0% | 782.0% | 899.0% | 4280.0% | 176174.0% | 331374.0% | 170478.0% |
| Operating Cash Flow to Investing Cash Flow | 48.8% | 47.8% | -837.3% | 21.3% | 3036.9% | 924.2% | -1152.6% | 31.8% | -617.9% | -3174.2% |
| Quality of Earnings | 9.7% | 79.7% | 163.4% | 5.3% | 257.1% | -255.3% | -67.6% | -66.3% | 198.0% | 225.3% |
| Cash received to Sales | 90.0% | 98.3% | 100.1% | 97.8% | 103.0% | 92.9% | 86.2% | 93.5% | 109.7% | 97.4% |
Financial
Format: Triliun (T)
| Rupiah | Q4 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | 3,61 | 3,37 | 2,9 | 2,46 | 1,67 | 2,09 | 2,62 | 2,46 | 2,16 | 2,48 |
| Laba Kotor | 0,4 | 0,39 | 0,32 | 0,27 | 0,19 | 0,23 | 0,27 | 0,25 | 0,21 | 0,25 |
| Laba Usaha | 0,28 | 0,2 | 0,19 | 0,16 | 0,13 | 0,13 | 0,17 | 0,16 | 0,22 | 0,14 |
| Laba Bersih | 0,18 | 0,08 | 0,1 | 0,07 | 0,05 | 0,06 | 0,1 | 0,12 | 0,15 | 0,1 |
| Aset | 2,9 | 2,37 | 2,34 | 2,45 | 2,14 | 2,22 | 2,46 | 2,25 | 2,34 | 2,13 |
| Ekuitas | 1,37 | 1,2 | 1,2 | 1,2 | 1,17 | 1,15 | 1,22 | 1,21 | 1,2 | 1,14 |
| Liabilitas | 1,54 | 1,17 | 1,14 | 1,25 | 0,98 | 1,07 | 1,24 | 1,05 | 1,14 | 0,99 |
| Operating Cash Flow | 0,02 | 0,07 | 0,16 | 0 | 0,13 | -0,14 | -0,07 | -0,08 | 0,3 | 0,23 |
| Investing Cash Flow | -0,04 | -0,14 | 0,02 | -0,02 | -0 | 0,02 | -0,01 | 0,25 | 0,05 | 0,01 |
| Financing Cash Flow | 0,13 | -0,03 | -0,21 | 0,17 | -0,21 | 0,01 | 0,03 | -0,09 | -0,08 | -0,04 |
Financial Growth
| Growth % | Q4 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | 7.1% | 16.5% | 17.6% | 47.5% | -19.9% | -20.3% | 6.5% | 13.6% | -12.6% | 0.0% |
| Laba Kotor | 2.8% | 20.7% | 20.8% | 40.0% | -16.9% | -16.5% | 9.1% | 16.9% | -15.1% | 0.0% |
| Laba Usaha | 42.5% | 0.8% | 20.2% | 25.9% | -4.8% | -22.0% | 5.4% | -25.0% | 53.2% | 0.0% |
| Laba Bersih | 115.1% | -18.0% | 33.3% | 44.6% | -6.3% | -45.5% | -14.3% | -23.1% | 51.8% | 0.0% |
| Aset | 22.4% | 1.6% | -4.8% | 14.6% | -3.5% | -9.8% | 9.2% | -3.7% | 9.7% | 0.0% |
| Ekuitas | 13.5% | 0.5% | -0.5% | 3.1% | 1.2% | -5.6% | 1.1% | 0.4% | 5.4% | 0.0% |
| Liabilitas | 31.6% | 2.7% | -9.0% | 28.2% | -8.7% | -14.0% | 18.7% | -8.1% | 14.8% | 0.0% |
| Operating Cash Flow | -73.7% | -60.0% | 4044.2% | -97.0% | -194.4% | 105.8% | -12.6% | -125.8% | 33.4% | 0.0% |
| Investing Cash Flow | -74.2% | -800.4% | -205.4% | 321.5% | -128.7% | -356.7% | -102.4% | 401.3% | 585.2% | 0.0% |
| Financing Cash Flow | -609.8% | -88.2% | -229.0% | -178.9% | -1600.6% | -48.4% | -130.6% | 7.0% | 87.2% | 0.0% |