Q4 2025
PGJOPT Tourindo Guide Indonesia Tbk
Ringkasan Valuasi
Equity Growth Method
Fair Value:4
Margin of Safety:-99.47%
ROE:0.00%
EPS Growth Method
Fair Value:4
Margin of Safety:-99.47%
CAGR 5Y:0.00%
ROE Method
Fair Value:0
Margin of Safety:-100.00%
Fair PBV:0.00
PB Band
Rata-rata:33.42x
Median:1.84x
PE Band
Rata-rata:0.00x
Median:0.00x
Harga Saat Ini:710
Rata-rata Fair Value:2
Median Fair Value:4
Kalkulator Margin of Safety
Harga Beli yang Disarankan
Equity Growth Method:3
EPS Growth Method:3
ROE Method:0
PB Band:97
Rata-rata:34
PB Band
PB rata-rata25.5x
Fair Value:96
Margin of Safety:-86.5%
PE Band
PE rata-rata0.0x
Fair Value:NaN
Margin of Safety:NaN%
Equity Growth Method
| Year | Equity Growth |
|---|---|
| Year 0 | 4 |
| Year 1 | 4 |
| Year 2 | 4 |
| Year 3 | 4 |
| Year 4 | 4 |
| Year 5 | 4 |
Return on Equity (ROE):0.00%
Book Value:3.71
Fair Value:4
Price:710
Margin of Safety:-99.47%
EPS Growth Method
| Year | EPS Growth | Discounted EPS |
|---|---|---|
| Year 0 | 0 | 0 |
| Year 1 | 0 | 0 |
| Year 2 | 0 | 0 |
| Year 3 | 0 | 0 |
| Year 4 | 0 | 0 |
| Year 5 | 0 | 0 |
CAGR 5Y:0.00%
EPS:0
Fair Value:4
Price:710
Margin of Safety:-99.47%
ROE Method
ROE:0.00%
Book Value:3.71
Fair PBV:0.00
Fair Value:0
Margin of Safety:-100.00%