Q2 2025
PMMPPT Panca Mitra Multiperdana Tbk
Ringkasan Valuasi
Equity Growth Method
Fair Value:-330
Margin of Safety:-759.28%
ROE:0.00%
EPS Growth Method
Fair Value:-7437
Margin of Safety:-14973.87%
CAGR 5Y:0.00%
ROE Method
Fair Value:0
Margin of Safety:-100.00%
Fair PBV:0.00
PB Band
Rata-rata:0.37x
Median:0.47x
PE Band
Rata-rata:19.51x
Median:0.00x
Harga Saat Ini:50
Rata-rata Fair Value:-2589
Median Fair Value:-330
Kalkulator Margin of Safety
Harga Beli yang Disarankan
Equity Growth Method:-254
EPS Growth Method:-5721
ROE Method:0
Rata-rata:0
PB Band
PB rata-rata0.5x
Fair Value:-168
Margin of Safety:-435.8%
PE Band
PE rata-rata26.3x
Fair Value:-22769
Margin of Safety:-45638.5%
Equity Growth Method
| Year | Equity Growth |
|---|---|
| Year 0 | -330 |
| Year 1 | -330 |
| Year 2 | -330 |
| Year 3 | -330 |
| Year 4 | -330 |
| Year 5 | -330 |
Return on Equity (ROE):0.00%
Book Value:-329.64
Fair Value:-330
Price:50
Margin of Safety:-759.28%
EPS Growth Method
| Year | EPS Growth | Discounted EPS |
|---|---|---|
| Year 0 | -865 | -5187 |
| Year 1 | -865 | -5525 |
| Year 2 | -865 | -5884 |
| Year 3 | -865 | -6266 |
| Year 4 | -865 | -6674 |
| Year 5 | -865 | -7107 |
CAGR 5Y:0.00%
EPS:-864.58
Fair Value:-7437
Price:50
Margin of Safety:-14973.87%
ROE Method
ROE:0.00%
Book Value:-329.64
Fair PBV:0.00
Fair Value:0
Margin of Safety:-100.00%