Q1 2026
POLLPT Pollux Properties Indonesia Tbk
Ringkasan Valuasi
Equity Growth Method
Fair Value:218
Margin of Safety:-
ROE:2.35%
EPS Growth Method
Fair Value:215
Margin of Safety:-
CAGR 5Y:0.00%
ROE Method
Fair Value:46
Margin of Safety:-
Fair PBV:0.24
PB Band
Rata-rata:9.31x
Median:0.92x
PE Band
Rata-rata:251.43x
Median:29.77x
Harga Saat Ini:112
Rata-rata Fair Value:160
Median Fair Value:215
Kalkulator Margin of Safety
Harga Beli yang Disarankan
Equity Growth Method:168
EPS Growth Method:166
ROE Method:35
PE Band:Infinity
PB Band:Infinity
Rata-rata:Infinity
PB Band
PB rata-rata2.4x
Fair Value:Infinity
Margin of Safety:Infinity%
PE Band
PE rata-rata-20.4x
Fair Value:-Infinity
Margin of Safety:-Infinity%
Equity Growth Method
| Year | Equity Growth |
|---|---|
| Year 0 | 194 |
| Year 1 | 199 |
| Year 2 | 203 |
| Year 3 | 208 |
| Year 4 | 213 |
| Year 5 | 218 |
Return on Equity (ROE):2.35%
Book Value:194.18
Fair Value:218
Price:112
Margin of Safety:-
EPS Growth Method
| Year | EPS Growth | Discounted EPS |
|---|---|---|
| Year 0 | 3 | 15 |
| Year 1 | 3 | 16 |
| Year 2 | 3 | 18 |
| Year 3 | 3 | 19 |
| Year 4 | 3 | 20 |
| Year 5 | 3 | 21 |
CAGR 5Y:0.00%
EPS:2.58
Fair Value:215
Price:112
Margin of Safety:-
ROE Method
ROE:2.35%
Book Value:194.18
Fair PBV:0.24
Fair Value:46
Margin of Safety:-