Q4 2025
PPGLPT Prima Globalindo Logistik Tbk
Ringkasan Valuasi
Equity Growth Method
Fair Value:103
Margin of Safety:-45.87%
ROE:0.00%
EPS Growth Method
Fair Value:103
Margin of Safety:-45.87%
CAGR 5Y:0.00%
ROE Method
Fair Value:0
Margin of Safety:-100.00%
Fair PBV:0.00
PB Band
Rata-rata:1.29x
Median:1.10x
PE Band
Rata-rata:0.00x
Median:0.00x
Harga Saat Ini:192
Rata-rata Fair Value:69
Median Fair Value:103
Kalkulator Margin of Safety
Harga Beli yang Disarankan
Equity Growth Method:79
EPS Growth Method:79
ROE Method:0
PB Band:103
Rata-rata:87
PB Band
PB rata-rata1.3x
Fair Value:137
Margin of Safety:-28.4%
PE Band
PE rata-rata0.0x
Fair Value:NaN
Margin of Safety:NaN%
Equity Growth Method
| Year | Equity Growth |
|---|---|
| Year 0 | 103 |
| Year 1 | 103 |
| Year 2 | 103 |
| Year 3 | 103 |
| Year 4 | 103 |
| Year 5 | 103 |
Return on Equity (ROE):0.00%
Book Value:102.84
Fair Value:103
Price:192
Margin of Safety:-45.87%
EPS Growth Method
| Year | EPS Growth | Discounted EPS |
|---|---|---|
| Year 0 | 0 | 0 |
| Year 1 | 0 | 0 |
| Year 2 | 0 | 0 |
| Year 3 | 0 | 0 |
| Year 4 | 0 | 0 |
| Year 5 | 0 | 0 |
CAGR 5Y:0.00%
EPS:0
Fair Value:103
Price:192
Margin of Safety:-45.87%
ROE Method
ROE:0.00%
Book Value:102.84
Fair PBV:0.00
Fair Value:0
Margin of Safety:-100.00%