Q4 2025
PPREPT PP Presisi Tbk
Ringkasan Valuasi
Equity Growth Method
Fair Value:58
Margin of Safety:-57.25%
ROE:-11.07%
EPS Growth Method
Fair Value:-1072
Margin of Safety:-887.88%
CAGR 5Y:0.00%
ROE Method
Fair Value:-116
Margin of Safety:-185.06%
Fair PBV:-1.11
PB Band
Rata-rata:0.82x
Median:0.68x
PE Band
Rata-rata:12.44x
Median:11.18x
Harga Saat Ini:115
Rata-rata Fair Value:-376
Median Fair Value:-116
Kalkulator Margin of Safety
Harga Beli yang Disarankan
Equity Growth Method:45
EPS Growth Method:-824
ROE Method:-89
PB Band:56
Rata-rata:50
PB Band
PB rata-rata0.6x
Fair Value:52
Margin of Safety:-54.9%
PE Band
PE rata-rata13.5x
Fair Value:-1628
Margin of Safety:-1515.2%
Equity Growth Method
| Year | Equity Growth |
|---|---|
| Year 0 | 105 |
| Year 1 | 93 |
| Year 2 | 83 |
| Year 3 | 74 |
| Year 4 | 65 |
| Year 5 | 58 |
Return on Equity (ROE):-11.07%
Book Value:104.51
Fair Value:58
Price:115
Margin of Safety:-57.25%
EPS Growth Method
| Year | EPS Growth | Discounted EPS |
|---|---|---|
| Year 0 | -143 | -858 |
| Year 1 | -143 | -914 |
| Year 2 | -143 | -974 |
| Year 3 | -143 | -1037 |
| Year 4 | -143 | -1104 |
| Year 5 | -143 | -1176 |
CAGR 5Y:0.00%
EPS:-143.06
Fair Value:-1072
Price:115
Margin of Safety:-887.88%
ROE Method
ROE:-11.07%
Book Value:104.51
Fair PBV:-1.11
Fair Value:-116
Margin of Safety:-185.06%