Q1 2026
PPRIPT Paperocks Indonesia Tbk
Ringkasan Valuasi
Equity Growth Method
Fair Value:97
Margin of Safety:-
ROE:1.30%
EPS Growth Method
Fair Value:109
Margin of Safety:-
CAGR 5Y:0.00%
ROE Method
Fair Value:12
Margin of Safety:-
Fair PBV:0.13
PB Band
Rata-rata:1.08x
Median:0.94x
PE Band
Rata-rata:31.69x
Median:27.93x
Harga Saat Ini:141
Rata-rata Fair Value:72
Median Fair Value:97
Kalkulator Margin of Safety
Harga Beli yang Disarankan
Equity Growth Method:75
EPS Growth Method:84
ROE Method:9
PE Band:Infinity
PB Band:Infinity
Rata-rata:Infinity
PB Band
PB rata-rata1.1x
Fair Value:Infinity
Margin of Safety:Infinity%
PE Band
PE rata-rata30.0x
Fair Value:Infinity
Margin of Safety:Infinity%
Equity Growth Method
| Year | Equity Growth |
|---|---|
| Year 0 | 91 |
| Year 1 | 92 |
| Year 2 | 93 |
| Year 3 | 94 |
| Year 4 | 96 |
| Year 5 | 97 |
Return on Equity (ROE):1.30%
Book Value:90.9
Fair Value:97
Price:141
Margin of Safety:-
EPS Growth Method
| Year | EPS Growth | Discounted EPS |
|---|---|---|
| Year 0 | 2 | 13 |
| Year 1 | 2 | 14 |
| Year 2 | 2 | 15 |
| Year 3 | 2 | 16 |
| Year 4 | 2 | 17 |
| Year 5 | 2 | 18 |
CAGR 5Y:0.00%
EPS:2.16
Fair Value:109
Price:141
Margin of Safety:-
ROE Method
ROE:1.30%
Book Value:90.9
Fair PBV:0.13
Fair Value:12
Margin of Safety:-