Q3 2023
PRASPT. Prima Alloy Steel Universal Tbk
Laba Rugi
Neraca
Margin Profitabilitas
Return on Assets & Equity
Leverage
Income Statement Flow
Q3 2023
Loading chart...
Dupont Ratio
| Dupont Ratio | Q3 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 | Q4 2015 | Q4 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross Profit Margin | -281.8% | 1.3% | 17.3% | 19.9% | 12.8% | 18.1% | 21.5% | 20.0% | 17.7% | 17.0% |
| Operating Profit Margin | -316.9% | -26.6% | 1.2% | 2.6% | -0.8% | 10.9% | 9.6% | 13.1% | 8.6% | 9.0% |
| Net Profit Margin | -411.8% | -98.8% | -0.3% | -1.6% | -12.8% | 1.1% | -0.9% | -0.7% | 1.4% | 2.5% |
| Other Burdens | 129.9% | 371.3% | -22.2% | -62.9% | 1684.2% | 10.2% | -9.6% | -5.6% | 15.9% | 28.1% |
| Total Asset Turnover | 0.04x | 0.06x | 0.16x | 0.18x | 0.21x | 0.35x | 0.23x | 0.23x | 0.31x | 0.35x |
| Equity Multiplier | 5.82x | 4.21x | 3.36x | 3.21x | 2.57x | 2.38x | 2.28x | 2.30x | 2.13x | 1.88x |
| Return on Asset | -11.6% | -1.5% | 0.2% | 0.5% | -0.2% | 3.8% | 2.2% | 3.0% | 2.6% | 3.1% |
| Return on Equity | -67.3% | -6.5% | 0.7% | 1.5% | -0.4% | 9.1% | 5.0% | 7.0% | 5.6% | 5.9% |
| Debt to Equity | 3.92x | 2.63x | 1.85x | 1.78x | 1.31x | 1.22x | 1.11x | 1.03x | 0.84x | 0.68x |
Ratio
| Ratio | Q3 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 | Q4 2015 | Q4 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Ratio | 1.5% | 1.1% | 0.8% | 1.6% | 4.8% | 11.0% | 7.0% | 4.5% | 2.5% | 5.5% |
| Liquidity Ratio | 101.3% | 138.2% | 185.2% | 238.0% | 60.2% | 82.3% | 95.7% | 100.7% | 100.5% | 100.3% |
| Interest Coverage | -6680.0% | -163.0% | 9.0% | 41.0% | -4.0% | 117.0% | 75.0% | 109.0% | 126.0% | 159.0% |
| Operating Cash Flow to Investing Cash Flow | -351.4% | -125.4% | 887.7% | -6.6% | -8.4% | 2335.5% | -1061.2% | 3.7% | 6.0% | 23.0% |
| Quality of Earnings | -0.7% | -0.6% | -4456.7% | -37.8% | -8.4% | 272.6% | 61.8% | -129.8% | 85.6% | 101.9% |
| Cash received to Sales | 148.4% | 148.4% | 115.7% | 61.1% | 107.2% | 93.9% | 99.1% | 99.3% | 110.3% | 92.5% |
Financial
Format: Triliun (T)
| Rupiah | Q3 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 | Q4 2015 | Q4 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | 0,05 | 0,09 | 0,26 | 0,3 | 0,34 | 0,57 | 0,35 | 0,37 | 0,47 | 0,45 |
| Laba Kotor | -0,15 | 0 | 0,05 | 0,06 | 0,04 | 0,1 | 0,08 | 0,07 | 0,08 | 0,08 |
| Laba Usaha | -0,17 | -0,02 | 0 | 0,01 | -0 | 0,06 | 0,03 | 0,05 | 0,04 | 0,04 |
| Laba Bersih | -0,22 | -0,09 | -0 | -0 | -0,04 | 0,01 | -0 | -0 | 0,01 | 0,01 |
| Aset | 1,44 | 1,58 | 1,64 | 1,67 | 1,66 | 1,64 | 1,54 | 1,6 | 1,53 | 1,29 |
| Ekuitas | 0,25 | 0,37 | 0,49 | 0,52 | 0,65 | 0,69 | 0,68 | 0,69 | 0,72 | 0,69 |
| Liabilitas | 1,19 | 1,2 | 1,15 | 1,15 | 1,01 | 0,95 | 0,87 | 0,9 | 0,81 | 0,6 |
| Operating Cash Flow | 0 | 0 | 0,03 | 0 | 0 | 0,02 | -0 | 0 | 0,01 | 0,01 |
| Investing Cash Flow | 0 | 0 | -0 | 0,03 | 0,04 | -0 | -0 | -0,1 | -0,09 | -0,05 |
| Financing Cash Flow | -0,01 | -0 | -0,03 | -0,04 | -0,05 | 0,02 | -0,01 | 0,11 | 0,07 | 0,05 |
Financial Growth
| Growth % | Q3 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 | Q4 2015 | Q4 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | -42.7% | -65.0% | -12.8% | -11.8% | -40.8% | 65.0% | -5.0% | -21.9% | 5.4% | 0.0% |
| Laba Kotor | -12403.9% | -97.4% | -23.9% | 36.4% | -58.0% | 38.6% | 2.5% | -12.0% | 10.0% | 0.0% |
| Laba Usaha | 582.3% | -864.5% | -59.4% | -403.8% | -104.1% | 86.2% | -30.3% | 18.9% | 0.6% | 0.0% |
| Laba Bersih | 138.8% | 12661.1% | -85.7% | -88.7% | -786.2% | -297.0% | 19.9% | -141.8% | -43.2% | 0.0% |
| Aset | -8.6% | -3.7% | -1.9% | 0.7% | 1.3% | 6.0% | -3.4% | 4.2% | 19.0% | 0.0% |
| Ekuitas | -33.9% | -23.2% | -6.3% | -19.5% | -6.2% | 1.7% | -2.4% | -3.8% | 5.1% | 0.0% |
| Liabilitas | -0.7% | 4.5% | 0.1% | 13.6% | 6.8% | 9.4% | -4.2% | 11.4% | 35.0% | 0.0% |
| Operating Cash Flow | 148.1% | -98.2% | 1592.1% | -49.0% | -78.9% | -968.7% | -157.1% | -36.6% | -52.3% | 0.0% |
| Investing Cash Flow | -11.4% | -113.0% | -112.5% | -34.7% | -5974.1% | 294.7% | -99.8% | 2.7% | 84.3% | 0.0% |
| Financing Cash Flow | 89.0% | -90.0% | -21.0% | -17.5% | -294.7% | -296.6% | -111.2% | 46.9% | 41.1% | 0.0% |