Q1 2026
PSKTPT Red Planet Indonesia Tbk
Ringkasan Valuasi
Equity Growth Method
Fair Value:27
Margin of Safety:-
ROE:-2.59%
EPS Growth Method
Fair Value:22
Margin of Safety:-
CAGR 5Y:0.00%
ROE Method
Fair Value:-8
Margin of Safety:-
Fair PBV:-0.26
PB Band
Rata-rata:10.72x
Median:1.42x
PE Band
Rata-rata:-160.74x
Median:-42.74x
Harga Saat Ini:192
Rata-rata Fair Value:14
Median Fair Value:22
Kalkulator Margin of Safety
Harga Beli yang Disarankan
Equity Growth Method:21
EPS Growth Method:17
ROE Method:-6
PB Band:Infinity
Rata-rata:Infinity
PB Band
PB rata-rata2.3x
Fair Value:Infinity
Margin of Safety:Infinity%
PE Band
PE rata-rata-77.8x
Fair Value:-Infinity
Margin of Safety:-Infinity%
Equity Growth Method
| Year | Equity Growth |
|---|---|
| Year 0 | 31 |
| Year 1 | 30 |
| Year 2 | 29 |
| Year 3 | 29 |
| Year 4 | 28 |
| Year 5 | 27 |
Return on Equity (ROE):-2.59%
Book Value:30.91
Fair Value:27
Price:192
Margin of Safety:-
EPS Growth Method
| Year | EPS Growth | Discounted EPS |
|---|---|---|
| Year 0 | -1 | -7 |
| Year 1 | -1 | -7 |
| Year 2 | -1 | -8 |
| Year 3 | -1 | -8 |
| Year 4 | -1 | -9 |
| Year 5 | -1 | -9 |
CAGR 5Y:0.00%
EPS:-1.13
Fair Value:22
Price:192
Margin of Safety:-
ROE Method
ROE:-2.59%
Book Value:30.91
Fair PBV:-0.26
Fair Value:-8
Margin of Safety:-