Q1 2026
PTMPPT Mitra Pack Tbk
Ringkasan Valuasi
Equity Growth Method
Fair Value:7
Margin of Safety:-
ROE:-34.21%
EPS Growth Method
Fair Value:-82
Margin of Safety:-
CAGR 5Y:0.00%
ROE Method
Fair Value:-189
Margin of Safety:-
Fair PBV:-3.42
PB Band
Rata-rata:0.69x
Median:0.20x
PE Band
Rata-rata:10.70x
Median:0.00x
Harga Saat Ini:55
Rata-rata Fair Value:-88
Median Fair Value:-82
Kalkulator Margin of Safety
Harga Beli yang Disarankan
Equity Growth Method:5
EPS Growth Method:-63
ROE Method:-145
PE Band:Infinity
PB Band:Infinity
Rata-rata:Infinity
PB Band
PB rata-rata0.8x
Fair Value:Infinity
Margin of Safety:Infinity%
PE Band
PE rata-rata14.1x
Fair Value:Infinity
Margin of Safety:Infinity%
Equity Growth Method
| Year | Equity Growth |
|---|---|
| Year 0 | 55 |
| Year 1 | 36 |
| Year 2 | 24 |
| Year 3 | 16 |
| Year 4 | 10 |
| Year 5 | 7 |
Return on Equity (ROE):-34.21%
Book Value:55.22
Fair Value:7
Price:55
Margin of Safety:-
EPS Growth Method
| Year | EPS Growth | Discounted EPS |
|---|---|---|
| Year 0 | -17 | -100 |
| Year 1 | -17 | -107 |
| Year 2 | -17 | -114 |
| Year 3 | -17 | -121 |
| Year 4 | -17 | -129 |
| Year 5 | -17 | -137 |
CAGR 5Y:0.00%
EPS:-16.69
Fair Value:-82
Price:55
Margin of Safety:-
ROE Method
ROE:-34.21%
Book Value:55.22
Fair PBV:-3.42
Fair Value:-189
Margin of Safety:-