Q2 2025
RIGSPT Rig Tenders Indonesia Tbk
Ringkasan Valuasi
Equity Growth Method
Fair Value:1279
Margin of Safety:85.29%
ROE:0.00%
EPS Growth Method
Fair Value:1279
Margin of Safety:85.29%
CAGR 5Y:0.00%
ROE Method
Fair Value:0
Margin of Safety:-100.00%
Fair PBV:0.00
PB Band
Rata-rata:0.33x
Median:0.29x
PE Band
Rata-rata:5.31x
Median:-0.46x
Harga Saat Ini:740
Rata-rata Fair Value:852
Median Fair Value:1279
Kalkulator Margin of Safety
Harga Beli yang Disarankan
Equity Growth Method:983
EPS Growth Method:983
ROE Method:0
PE Band:Infinity
PB Band:353
Rata-rata:Infinity
PB Band
PB rata-rata0.3x
Fair Value:441
Margin of Safety:-40.3%
PE Band
PE rata-rata2.8x
Fair Value:Infinity
Margin of Safety:Infinity%
Equity Growth Method
| Year | Equity Growth |
|---|---|
| Year 0 | 1279 |
| Year 1 | 1279 |
| Year 2 | 1279 |
| Year 3 | 1279 |
| Year 4 | 1279 |
| Year 5 | 1279 |
Return on Equity (ROE):0.00%
Book Value:1278.5
Fair Value:1279
Price:740
Margin of Safety:85.29%
EPS Growth Method
| Year | EPS Growth | Discounted EPS |
|---|---|---|
| Year 0 | 0 | 0 |
| Year 1 | 0 | 0 |
| Year 2 | 0 | 0 |
| Year 3 | 0 | 0 |
| Year 4 | 0 | 0 |
| Year 5 | 0 | 0 |
CAGR 5Y:0.00%
EPS:0
Fair Value:1279
Price:740
Margin of Safety:85.29%
ROE Method
ROE:0.00%
Book Value:1278.5
Fair PBV:0.00
Fair Value:0
Margin of Safety:-100.00%