Q1 2026
RONYPT Aesler Grup Internasional Tbk
Ringkasan Valuasi
Equity Growth Method
Fair Value:23
Margin of Safety:-
ROE:41.89%
EPS Growth Method
Fair Value:1
Margin of Safety:-
CAGR 5Y:0.00%
ROE Method
Fair Value:17
Margin of Safety:-
Fair PBV:4.19
PB Band
Rata-rata:195.72x
Median:31.29x
PE Band
Rata-rata:1694.06x
Median:0.00x
Harga Saat Ini:1165
Rata-rata Fair Value:14
Median Fair Value:17
Kalkulator Margin of Safety
Harga Beli yang Disarankan
Equity Growth Method:18
EPS Growth Method:1
ROE Method:13
PE Band:Infinity
PB Band:Infinity
Rata-rata:Infinity
PB Band
PB rata-rata287.5x
Fair Value:Infinity
Margin of Safety:Infinity%
PE Band
PE rata-rata2786.7x
Fair Value:Infinity
Margin of Safety:Infinity%
Equity Growth Method
| Year | Equity Growth |
|---|---|
| Year 0 | 4 |
| Year 1 | 6 |
| Year 2 | 8 |
| Year 3 | 11 |
| Year 4 | 16 |
| Year 5 | 23 |
Return on Equity (ROE):41.89%
Book Value:4.02
Fair Value:23
Price:1165
Margin of Safety:-
EPS Growth Method
| Year | EPS Growth | Discounted EPS |
|---|---|---|
| Year 0 | -0 | -2 |
| Year 1 | -0 | -2 |
| Year 2 | -0 | -3 |
| Year 3 | -0 | -3 |
| Year 4 | -0 | -3 |
| Year 5 | -0 | -3 |
CAGR 5Y:0.00%
EPS:-0.38
Fair Value:1
Price:1165
Margin of Safety:-
ROE Method
ROE:41.89%
Book Value:4.02
Fair PBV:4.19
Fair Value:17
Margin of Safety:-