Q1 2026
SAGEPT Saptausaha Gemilangindah Tbk
Ringkasan Valuasi
Equity Growth Method
Fair Value:33
Margin of Safety:-
ROE:-1.34%
EPS Growth Method
Fair Value:32
Margin of Safety:-
CAGR 5Y:0.00%
ROE Method
Fair Value:-5
Margin of Safety:-
Fair PBV:-0.13
PB Band
Rata-rata:0.85x
Median:0.38x
PE Band
Rata-rata:81.28x
Median:0.00x
Harga Saat Ini:25
Rata-rata Fair Value:20
Median Fair Value:32
Kalkulator Margin of Safety
Harga Beli yang Disarankan
Equity Growth Method:25
EPS Growth Method:24
ROE Method:-4
PE Band:Infinity
PB Band:Infinity
Rata-rata:Infinity
PB Band
PB rata-rata0.9x
Fair Value:Infinity
Margin of Safety:Infinity%
PE Band
PE rata-rata92.2x
Fair Value:Infinity
Margin of Safety:Infinity%
Equity Growth Method
| Year | Equity Growth |
|---|---|
| Year 0 | 35 |
| Year 1 | 35 |
| Year 2 | 34 |
| Year 3 | 34 |
| Year 4 | 33 |
| Year 5 | 33 |
Return on Equity (ROE):-1.34%
Book Value:35.27
Fair Value:33
Price:25
Margin of Safety:-
EPS Growth Method
| Year | EPS Growth | Discounted EPS |
|---|---|---|
| Year 0 | -0 | -3 |
| Year 1 | -0 | -3 |
| Year 2 | -0 | -3 |
| Year 3 | -0 | -3 |
| Year 4 | -0 | -3 |
| Year 5 | -0 | -4 |
CAGR 5Y:0.00%
EPS:-0.44
Fair Value:32
Price:25
Margin of Safety:-
ROE Method
ROE:-1.34%
Book Value:35.27
Fair PBV:-0.13
Fair Value:-5
Margin of Safety:-