Q4 2025
SDMUPT Sidomulyo Selaras Tbk
Laba Rugi
Neraca
Margin Profitabilitas
Return on Assets & Equity
Leverage
Income Statement Flow
Q3 2025
Loading chart...
Dupont Ratio
| Dupont Ratio | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross Profit Margin | 32.4% | 41.7% | 37.4% | 29.1% | 22.5% | -6.8% | 4.4% | 12.5% | 15.0% | 36.5% |
| Operating Profit Margin | -3.9% | 7.2% | 3.9% | -16.3% | -12.1% | -46.7% | -39.1% | -18.3% | -20.4% | 12.9% |
| Net Profit Margin | -16.5% | 1.6% | 34.7% | 3.3% | -11.8% | -48.6% | -34.1% | -29.9% | -36.7% | 1.0% |
| Other Burdens | 418.0% | 22.0% | 885.3% | -20.2% | 97.6% | 104.1% | 87.2% | 163.8% | 179.5% | 7.4% |
| Total Asset Turnover | 0.58x | 0.66x | 0.62x | 0.57x | 0.49x | 0.50x | 0.49x | 0.28x | 0.27x | 0.27x |
| Equity Multiplier | 7.19x | 4.39x | 4.07x | 42.65x | -89.30x | 22.90x | 4.25x | 1.88x | 1.73x | 1.67x |
| Return on Asset | -2.3% | 4.7% | 2.4% | -9.3% | -5.9% | -23.5% | -19.1% | -5.2% | -5.5% | 3.5% |
| Return on Equity | -16.5% | 20.8% | 9.9% | -394.8% | 526.7% | -537.4% | -81.1% | -9.8% | -9.5% | 5.9% |
| Debt to Equity | 5.35x | 2.95x | 0.67x | 53.34x | -50.25x | 24.24x | 3.04x | 0.81x | 0.66x | 0.61x |
Ratio
| Ratio | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Ratio | 0.7% | 9.1% | 2.7% | 6.8% | 1.9% | 2.8% | 10.4% | 4.9% | 6.6% | 4.0% |
| Liquidity Ratio | 29.4% | 50.2% | 42.4% | 118.8% | 28.9% | 30.2% | 58.0% | 103.9% | 107.1% | 120.2% |
| Interest Coverage | -63.0% | 145.0% | 43.0% | -3105.0% | -2280.0% | -9110.0% | -1794.0% | -188.0% | -118.0% | 99.0% |
| Operating Cash Flow to Investing Cash Flow | 59.9% | 222.8% | 371.2% | -1595.7% | 24478.0% | -8110.1% | -4859.6% | 7955.9% | -26.0% | 63162.4% |
| Quality of Earnings | -30.8% | 470.8% | 19.4% | 34.6% | 2.7% | 17.5% | -17.2% | -19.3% | -8.2% | 2381.5% |
| Cash received to Sales | 107.6% | 101.0% | 94.4% | 103.0% | 94.1% | 116.0% | 129.4% | 93.9% | 120.5% | 107.0% |
Financial
Format: Juta (jt)
| Rupiah | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | 78.315,45 | 94.951,65 | 91.827,51 | 86.372,4 | 82.622,34 | 89.009,5 | 106.273,59 | 102.990,75 | 102.961,87 | 118.192,39 |
| Laba Kotor | 25.410,46 | 39.583,42 | 34.372,49 | 25.121,23 | 18.620,71 | -6.078,93 | 4.686,58 | 12.862,49 | 15.410,53 | 43.097,19 |
| Laba Usaha | -3.087,28 | 6.872 | 3.604,23 | -14.100,94 | -9.979,99 | -41.580,85 | -41.527,7 | -18.805,16 | -21.053,87 | 15.295,76 |
| Laba Bersih | -12.905,9 | 1.509,73 | 31.909,34 | 2.849,91 | -9.741,99 | -43.293,07 | -36.224,09 | -30.795,78 | -37.800,39 | 1.125,34 |
| Aset | 134.853,39 | 144.734,48 | 148.833,94 | 152.312,55 | 169.199,47 | 177.182,84 | 217.821,05 | 362.365,69 | 385.446,18 | 436.204,84 |
| Ekuitas | 18.765,3 | 32.982,31 | 36.548,22 | 3.571,42 | -1.894,77 | 7.736,85 | 51.205,42 | 192.261,5 | 222.576,9 | 261.159,59 |
| Liabilitas | 116.088,09 | 111.752,18 | 112.285,72 | 148.741,13 | 171.094,24 | 169.445,99 | 166.615,62 | 170.104,19 | 162.869,27 | 175.045,25 |
| Operating Cash Flow | 3.970,3 | 7.108,15 | 6.186,13 | 985,84 | -261,38 | -7.593,68 | 6.223,37 | 5.958,81 | 3.113,33 | 26.800,46 |
| Investing Cash Flow | -6.631,12 | -3.190,6 | -1.666,63 | 61,78 | 1,07 | -93,63 | 128,06 | -74,9 | 11.966,41 | -42,43 |
| Financing Cash Flow | 2.187,14 | 468,68 | -4.218,28 | -1.792,66 | -723,85 | 0 | 1.100 | -6.984,08 | -13.712,96 | -26.455,53 |
Financial Growth
| Growth % | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | -17.5% | 3.4% | 6.3% | 4.5% | -7.2% | -16.2% | 3.2% | 0.0% | -12.9% | 0.0% |
| Laba Kotor | -35.8% | 15.2% | 36.8% | 34.9% | -406.3% | -229.7% | -63.6% | -16.5% | -64.2% | 0.0% |
| Laba Usaha | -144.9% | 90.7% | -125.6% | 41.3% | -76.0% | 0.1% | 120.8% | -10.7% | -237.6% | 0.0% |
| Laba Bersih | -954.9% | -95.3% | 1019.7% | -129.3% | -77.5% | 19.5% | 17.6% | -18.5% | -3459.0% | 0.0% |
| Aset | -6.8% | -2.8% | -2.3% | -10.0% | -4.5% | -18.7% | -39.9% | -6.0% | -11.6% | 0.0% |
| Ekuitas | -43.1% | -9.8% | 923.4% | -288.5% | -124.5% | -84.9% | -73.4% | -13.6% | -14.8% | 0.0% |
| Liabilitas | 3.9% | -0.5% | -24.5% | -13.1% | 1.0% | 1.7% | -2.1% | 4.4% | -7.0% | 0.0% |
| Operating Cash Flow | -44.1% | 14.9% | 527.5% | -477.2% | -96.6% | -222.0% | 4.4% | 91.4% | -88.4% | 0.0% |
| Investing Cash Flow | 107.8% | 91.4% | -2797.6% | 5685.8% | -101.1% | -173.1% | -271.0% | -100.6% | -28302.0% | 0.0% |
| Financing Cash Flow | 366.7% | -111.1% | 135.3% | 147.7% | 0 | -100.0% | -115.8% | -49.1% | -48.2% | 0.0% |