Fitur baru: KSEI Ownership Analytics — cek kepemilikan emiten, investor, dan konglomerat. Coba sekarang →
Q4 2025

SEMAPT Semacom Integrated Tbk

Laba Rugi

Neraca

Margin Profitabilitas

Return on Assets & Equity

Leverage

Income Statement Flow

Loading chart...

Dupont Ratio

Dupont RatioQ3 2025Q4 2024Q4 2023Q4 2022Q4 2021Q4 2020Q4 2019Q4 2018
Gross Profit Margin21.5%25.6%16.5%26.8%23.5%0.0%0.0%0.0%
Operating Profit Margin5.5%6.3%7.0%10.9%13.7%0.0%0.0%0.0%
Net Profit Margin6.8%4.3%6.1%7.2%9.9%0.0%0.0%0.0%
Other Burdens121.9%67.8%86.3%66.1%72.0%0.0%0.0%0.0%
Total Asset Turnover0.48x0.40x0.77x0.64x1.04x0.00x0.00x0.00x
Equity Multiplier1.69x1.65x1.80x1.61x2.45x2.44x2.77x3.01x
Return on Asset2.7%2.6%5.4%7.0%14.3%0.0%0.0%0.0%
Return on Equity4.5%4.2%9.7%11.2%35.1%0.0%0.0%0.0%
Debt to Equity0.34x0.40x0.33x0.25x0.51x0.95x0.97x1.26x

Ratio

RatioQ3 2025Q4 2024Q4 2023Q4 2022Q4 2021Q4 2020Q4 2019Q4 2018
Cash Ratio16.3%2.1%7.6%13.8%13.4%2.6%3.5%17.9%
Liquidity Ratio221.6%219.2%200.1%246.6%170.3%182.6%170.5%155.9%
Interest Coverage0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Operating Cash Flow to Investing Cash Flow12.0%-573.6%-122.4%-723.4%2822.2%0.0%0.0%0.0%
Quality of Earnings-18.6%-344.7%-71.1%-424.7%136.4%0.0%0.0%0.0%
Cash received to Sales98.3%139.6%91.4%70.6%99.7%0.0%0.0%0.0%

Financial

RupiahQ3 2025Q4 2024Q4 2023Q4 2022Q4 2021Q4 2020Q4 2019Q4 2018
Pendapatan140.573,75108.523,35219.557,05149.730,06198.211,68000
Laba Kotor30.161,2727.741,2836.226,7340.191,8946.635,63000
Laba Usaha7.791,516.876,2215.401,1216.255,9527.160,29000
Laba Bersih9.496,014.662,9513.291,9910.743,5619.564,74000
Aset290.101,33268.072,34285.132,94233.257190.079,23141.036,29151.563,38154.483,57
Ekuitas171.774,7162.879,92158.035,34144.842,6477.446,3357.687,7954.636,2351.304,29
Liabilitas118.326,63105.192,43127.097,688.414,36112.632,983.348,596.927,15103.179,28
Operating Cash Flow-1.766,72-16.073,57-9.455,13-45.627,0126.688,7000
Investing Cash Flow14.764,4-2.801,98-7.727,93-6.307,31-945,68000
Financing Cash Flow-268,4113.084,3615.400,4946.656,89642,85000

Financial Growth

Growth %Q3 2025Q4 2024Q4 2023Q4 2022Q4 2021Q4 2020Q4 2019Q4 2018
Pendapatan29.5%-50.6%46.6%-24.5%0000
Laba Kotor8.7%-23.4%-9.9%-13.8%0000
Laba Usaha13.3%-55.4%-5.3%-40.1%0000
Laba Bersih103.6%-64.9%23.7%-45.1%0000
Aset8.2%-6.0%22.2%22.7%34.8%-6.9%-1.9%0.0%
Ekuitas5.5%3.1%9.1%87.0%34.3%5.6%6.5%0.0%
Liabilitas12.5%-17.2%43.8%-21.5%35.1%-14.0%-6.1%0.0%
Operating Cash Flow-89.0%70.0%-79.3%-271.0%0000
Investing Cash Flow-626.9%-63.7%22.5%567.0%0000
Financing Cash Flow-102.1%-15.0%-67.0%7157.8%0000