Q4 2025
SHIPPT Sillo Maritime Perdana Tbk
Laba Rugi
Neraca
Margin Profitabilitas
Return on Assets & Equity
Leverage
Income Statement Flow
Q3 2025
Loading chart...
Dupont Ratio
| Dupont Ratio | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross Profit Margin | 28.2% | 29.4% | 32.8% | 37.4% | 39.8% | 44.0% | 39.8% | 39.4% | 44.2% | 42.7% |
| Operating Profit Margin | 21.3% | 23.6% | 27.0% | 30.5% | 32.7% | 37.8% | 33.1% | 33.2% | 36.3% | 28.7% |
| Net Profit Margin | 10.3% | 13.0% | 15.7% | 19.4% | 20.4% | 26.7% | 21.5% | 21.4% | 28.3% | 35.1% |
| Other Burdens | 48.3% | 55.3% | 58.3% | 63.6% | 62.5% | 70.4% | 65.0% | 64.6% | 78.1% | 122.6% |
| Total Asset Turnover | 0.37x | 0.38x | 0.37x | 0.34x | 0.31x | 0.30x | 0.38x | 0.28x | 0.25x | 0.18x |
| Equity Multiplier | 2.13x | 2.18x | 2.21x | 2.20x | 2.16x | 2.18x | 2.10x | 2.40x | 2.56x | 2.05x |
| Return on Asset | 8.0% | 8.9% | 10.1% | 10.3% | 10.2% | 11.4% | 12.7% | 9.4% | 9.2% | 5.0% |
| Return on Equity | 17.0% | 19.3% | 22.4% | 22.7% | 22.0% | 24.8% | 26.7% | 22.6% | 23.5% | 10.3% |
| Debt to Equity | 1.45x | 1.47x | 1.60x | 1.48x | 1.36x | 1.12x | 1.36x | 1.69x | 2.08x | 1.19x |
Ratio
| Ratio | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Ratio | 48.4% | 55.7% | 45.1% | 50.7% | 46.2% | 45.8% | 47.6% | 11.1% | 10.6% | 20.2% |
| Liquidity Ratio | 139.2% | 110.7% | 114.2% | 96.6% | 92.8% | 95.0% | 87.8% | 34.9% | 39.9% | 41.4% |
| Interest Coverage | 0.0% | 310.0% | 319.0% | 417.0% | 392.0% | 518.0% | 442.0% | 347.0% | 383.0% | 250.0% |
| Operating Cash Flow to Investing Cash Flow | 413.3% | 122.8% | 67.0% | 70.3% | 66.9% | 131.8% | 1326.4% | 48.5% | 58.1% | 54.3% |
| Quality of Earnings | 349.2% | 277.2% | 212.6% | 213.6% | 179.3% | 152.9% | 151.4% | 217.5% | 134.4% | 169.0% |
| Cash received to Sales | 108.7% | 100.6% | 91.8% | 102.3% | 100.4% | 94.5% | 91.6% | 109.5% | 97.9% | 102.2% |
Financial
Format: Triliun (T)
| Rupiah | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | 2,91 | 2,93 | 2,5 | 2 | 1,45 | 1,25 | 1,28 | 0,96 | 0,62 | 0,24 |
| Laba Kotor | 0,82 | 0,86 | 0,82 | 0,75 | 0,58 | 0,55 | 0,51 | 0,38 | 0,27 | 0,1 |
| Laba Usaha | 0,62 | 0,69 | 0,67 | 0,61 | 0,47 | 0,47 | 0,42 | 0,32 | 0,22 | 0,07 |
| Laba Bersih | 0,3 | 0,38 | 0,39 | 0,39 | 0,3 | 0,33 | 0,28 | 0,21 | 0,18 | 0,08 |
| Aset | 7,77 | 7,81 | 6,67 | 5,91 | 4,65 | 4,15 | 3,33 | 3,39 | 2,45 | 1,36 |
| Ekuitas | 3,65 | 3,58 | 3,02 | 2,68 | 2,15 | 1,9 | 1,59 | 1,41 | 0,96 | 0,66 |
| Liabilitas | 4,12 | 4,23 | 3,65 | 3,23 | 2,49 | 2,25 | 1,74 | 1,98 | 1,49 | 0,7 |
| Operating Cash Flow | 1,04 | 1,06 | 0,84 | 0,83 | 0,53 | 0,51 | 0,42 | 0,45 | 0,24 | 0,14 |
| Investing Cash Flow | -0,25 | -0,86 | -1,25 | -1,18 | -0,79 | -0,39 | -0,03 | -0,92 | -0,41 | -0,26 |
| Financing Cash Flow | -0,63 | 0,04 | 0,37 | 0,43 | 0,28 | -0,04 | -0,2 | 0,49 | 0,17 | 0,16 |
Financial Growth
| Growth % | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | -0.9% | 17.5% | 24.6% | 38.0% | 16.2% | -2.5% | 33.4% | 55.1% | 159.2% | 0.0% |
| Laba Kotor | -4.9% | 5.4% | 9.1% | 29.8% | 5.0% | 7.9% | 34.8% | 38.0% | 168.7% | 0.0% |
| Laba Usaha | -10.6% | 2.5% | 10.5% | 28.8% | 0.3% | 11.3% | 33.2% | 41.8% | 228.0% | 0.0% |
| Laba Bersih | -21.9% | -2.7% | 1.1% | 31.1% | -11.0% | 20.6% | 34.1% | 17.4% | 108.8% | 0.0% |
| Aset | -0.5% | 17.1% | 12.8% | 27.3% | 11.8% | 24.6% | -1.6% | 38.4% | 79.8% | 0.0% |
| Ekuitas | 1.8% | 18.7% | 12.4% | 24.7% | 13.2% | 19.7% | 12.6% | 47.7% | 44.2% | 0.0% |
| Liabilitas | -2.5% | 15.7% | 13.2% | 29.5% | 10.7% | 29.1% | -11.8% | 32.5% | 113.6% | 0.0% |
| Operating Cash Flow | -1.6% | 26.9% | 0.7% | 56.2% | 4.3% | 21.7% | -6.6% | 89.9% | 66.1% | 0.0% |
| Investing Cash Flow | -70.7% | -30.8% | 5.5% | 48.7% | 105.5% | 1125.3% | -96.6% | 127.5% | 55.1% | 0.0% |
| Financing Cash Flow | -1547.8% | -88.1% | -14.0% | 49.9% | -868.7% | -81.7% | -141.2% | 185.8% | 6.3% | 0.0% |