Q1 2026
SINIPT Singaraja Putra Tbk
Ringkasan Valuasi
Equity Growth Method
Fair Value:-1184
Margin of Safety:-
ROE:-5.62%
EPS Growth Method
Fair Value:-2083
Margin of Safety:-
CAGR 5Y:0.00%
ROE Method
Fair Value:889
Margin of Safety:-
Fair PBV:-0.56
PB Band
Rata-rata:4.07x
Median:0.00x
PE Band
Rata-rata:61.94x
Median:-5.61x
Harga Saat Ini:9825
Rata-rata Fair Value:-793
Median Fair Value:-1184
Kalkulator Margin of Safety
Harga Beli yang Disarankan
Equity Growth Method:-911
EPS Growth Method:-1602
ROE Method:684
PE Band:Infinity
PB Band:Infinity
Rata-rata:Infinity
PB Band
PB rata-rata2.2x
Fair Value:Infinity
Margin of Safety:Infinity%
PE Band
PE rata-rata29.4x
Fair Value:Infinity
Margin of Safety:Infinity%
Equity Growth Method
| Year | Equity Growth |
|---|---|
| Year 0 | -1582 |
| Year 1 | -1493 |
| Year 2 | -1409 |
| Year 3 | -1330 |
| Year 4 | -1255 |
| Year 5 | -1184 |
Return on Equity (ROE):-5.62%
Book Value:-1581.68
Fair Value:-1184
Price:9825
Margin of Safety:-
EPS Growth Method
| Year | EPS Growth | Discounted EPS |
|---|---|---|
| Year 0 | -61 | -366 |
| Year 1 | -61 | -389 |
| Year 2 | -61 | -415 |
| Year 3 | -61 | -442 |
| Year 4 | -61 | -470 |
| Year 5 | -61 | -501 |
CAGR 5Y:0.00%
EPS:-60.95
Fair Value:-2083
Price:9825
Margin of Safety:-
ROE Method
ROE:-5.62%
Book Value:-1581.68
Fair PBV:-0.56
Fair Value:889
Margin of Safety:-