Q4 2025
SMCBPT Solusi Bangun Indonesia Tbk
Laba Rugi
Neraca
Margin Profitabilitas
Return on Assets & Equity
Leverage
Income Statement Flow
Q3 2025
Loading chart...
Dupont Ratio
| Dupont Ratio | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross Profit Margin | 23.7% | 21.6% | 22.4% | 23.9% | 25.4% | 29.5% | 26.1% | 15.8% | 20.0% | 20.4% |
| Operating Profit Margin | 11.4% | 10.6% | 11.9% | 11.8% | 13.7% | 16.3% | 11.3% | 0.4% | 2.3% | 2.2% |
| Net Profit Margin | 7.3% | 6.3% | 7.2% | 6.8% | 6.4% | 6.4% | 4.5% | -8.0% | -8.1% | -3.0% |
| Other Burdens | 63.9% | 59.5% | 60.8% | 58.1% | 46.4% | 39.6% | 40.0% | -2114.2% | -346.3% | -138.2% |
| Total Asset Turnover | 0.54x | 0.56x | 0.56x | 0.57x | 0.52x | 0.49x | 0.57x | 0.56x | 0.48x | 0.48x |
| Equity Multiplier | 1.56x | 1.63x | 1.78x | 1.80x | 1.92x | 2.74x | 2.80x | 2.91x | 2.73x | 2.45x |
| Return on Asset | 6.1% | 5.9% | 6.6% | 6.8% | 7.2% | 7.9% | 6.4% | 0.2% | 1.1% | 1.0% |
| Return on Equity | 9.6% | 9.7% | 11.8% | 12.2% | 13.7% | 21.7% | 17.8% | 0.6% | 3.0% | 2.6% |
| Debt to Equity | 0.13x | 0.15x | 0.22x | 0.25x | 0.41x | 1.14x | 1.24x | 1.30x | 1.16x | 1.02x |
Ratio
| Ratio | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Ratio | 4.1% | 3.4% | 6.2% | 6.1% | 7.5% | 12.7% | 13.1% | 3.5% | 10.3% | 6.1% |
| Liquidity Ratio | 105.6% | 105.4% | 110.4% | 104.3% | 134.3% | 101.8% | 108.2% | 26.7% | 54.4% | 45.9% |
| Interest Coverage | 697.0% | 520.0% | 598.0% | 512.0% | 338.0% | 244.0% | 148.0% | 5.0% | 24.0% | 53.0% |
| Operating Cash Flow to Investing Cash Flow | 283.4% | 244.7% | 149.6% | 321.7% | 385.6% | 290.1% | -19.5% | 93.1% | 279.0% | 40.5% |
| Quality of Earnings | 137.6% | 251.9% | 135.0% | 356.9% | 215.4% | 153.6% | -10.7% | -48.9% | -108.0% | -345.6% |
| Cash received to Sales | 95.3% | 111.7% | 101.6% | 102.6% | 91.1% | 99.7% | 105.3% | 112.1% | 109.2% | 110.0% |
Financial
Format: Triliun (T)
| Rupiah | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | 10,95 | 11,82 | 12,37 | 12,26 | 11,22 | 10,11 | 11,06 | 10,38 | 9,38 | 9,46 |
| Laba Kotor | 2,59 | 2,56 | 2,77 | 2,93 | 2,85 | 2,98 | 2,89 | 1,64 | 1,87 | 1,93 |
| Laba Usaha | 1,25 | 1,25 | 1,47 | 1,45 | 1,54 | 1,64 | 1,25 | 0,04 | 0,22 | 0,21 |
| Laba Bersih | 0,8 | 0,75 | 0,89 | 0,84 | 0,71 | 0,65 | 0,5 | -0,83 | -0,76 | -0,28 |
| Aset | 20,36 | 21,05 | 22,21 | 21,38 | 21,49 | 20,74 | 19,57 | 18,67 | 19,63 | 19,76 |
| Ekuitas | 13,02 | 12,91 | 12,5 | 11,86 | 11,2 | 7,57 | 6,98 | 6,42 | 7,2 | 8,06 |
| Liabilitas | 7,34 | 8,13 | 9,7 | 9,52 | 10,29 | 13,17 | 12,58 | 12,25 | 12,43 | 11,7 |
| Operating Cash Flow | 1,1 | 1,88 | 1,21 | 3 | 1,54 | 1 | -0,05 | 0,4 | 0,82 | 0,98 |
| Investing Cash Flow | -0,39 | -0,77 | -0,81 | -0,93 | -0,4 | -0,34 | -0,27 | -0,43 | -0,29 | -2,43 |
| Financing Cash Flow | -0,81 | -1,3 | -0,36 | -2,06 | -1,37 | -0,51 | 0,38 | -0,18 | -0,29 | 1,13 |
Financial Growth
| Growth % | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | -7.3% | -4.5% | 0.9% | 9.3% | 11.0% | -8.6% | 6.6% | 10.6% | -0.8% | 0.0% |
| Laba Kotor | 1.4% | -7.9% | -5.4% | 2.8% | -4.4% | 3.4% | 75.6% | -12.3% | -2.9% | 0.0% |
| Laba Usaha | -0.3% | -14.9% | 1.8% | -6.0% | -6.5% | 32.0% | 3081.9% | -82.1% | 6.3% | 0.0% |
| Laba Bersih | 7.0% | -16.7% | 6.6% | 17.7% | 9.6% | 30.4% | -160.3% | 9.2% | 166.4% | 0.0% |
| Aset | -3.2% | -5.2% | 3.9% | -0.5% | 3.6% | 6.0% | 4.8% | -4.9% | -0.7% | 0.0% |
| Ekuitas | 0.8% | 3.3% | 5.4% | 5.9% | 48.0% | 8.4% | 8.8% | -10.8% | -10.7% | 0.0% |
| Liabilitas | -9.7% | -16.2% | 1.9% | -7.5% | -21.9% | 4.7% | 2.7% | -1.4% | 6.2% | 0.0% |
| Operating Cash Flow | -41.6% | 55.4% | -59.7% | 94.9% | 53.7% | -1978.0% | -113.2% | -50.6% | -16.8% | 0.0% |
| Investing Cash Flow | -49.6% | -5.0% | -13.3% | 133.7% | 15.6% | 26.2% | -37.1% | 48.1% | -87.9% | 0.0% |
| Financing Cash Flow | -37.5% | 265.2% | -82.7% | 50.2% | 168.4% | -236.1% | -311.8% | -39.3% | -125.8% | 0.0% |