Q3 2025
SMRUPT SMR Utama Tbk
Laba Rugi
Neraca
Margin Profitabilitas
Return on Assets & Equity
Leverage
Income Statement Flow
Q3 2025
Loading chart...
Dupont Ratio
| Dupont Ratio | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross Profit Margin | -70.0% | -91.5% | -10.5% | 15.6% | 13.2% | -12.9% | 2.8% | 14.9% | 11.4% | 4.9% |
| Operating Profit Margin | -98.3% | -119.1% | -25.2% | 5.6% | -34.0% | -55.5% | -15.9% | -1.2% | 1.8% | -30.7% |
| Net Profit Margin | -90.1% | -115.0% | -25.3% | -3.6% | -43.7% | -65.4% | -26.8% | -8.2% | 4.4% | -39.0% |
| Other Burdens | 91.7% | 96.6% | 100.4% | -64.9% | 128.3% | 117.8% | 168.0% | 679.5% | 239.5% | 127.1% |
| Total Asset Turnover | 0.12x | 0.11x | 0.39x | 0.53x | 0.53x | 0.38x | 0.42x | 0.45x | 0.36x | 0.24x |
| Equity Multiplier | -32.55x | 36.33x | 7.44x | 4.80x | 4.86x | 2.88x | 2.17x | 1.99x | 1.98x | 2.46x |
| Return on Asset | -11.7% | -13.6% | -9.8% | 3.0% | -17.9% | -21.2% | -6.7% | -0.5% | 0.7% | -7.3% |
| Return on Equity | 379.3% | -493.1% | -72.8% | 14.3% | -87.0% | -61.1% | -14.4% | -1.1% | 1.3% | -17.8% |
| Debt to Equity | -27.74x | 27.55x | 4.82x | 2.77x | 2.58x | 1.22x | 0.90x | 0.74x | 0.34x | 1.06x |
Ratio
| Ratio | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Ratio | 0.5% | 2.1% | 1.6% | 1.8% | 5.0% | 6.4% | 2.8% | 42.7% | 10.6% | 2.7% |
| Liquidity Ratio | 6.9% | 8.7% | 12.8% | 19.0% | 23.3% | 47.4% | 114.1% | 232.3% | 110.7% | 161.3% |
| Interest Coverage | -12131.0% | -3892.0% | -2151.0% | 54.0% | -295.0% | -395.0% | -152.0% | -14.0% | 50.0% | -272.0% |
| Operating Cash Flow to Investing Cash Flow | 88.2% | 63.6% | 209.0% | 404.7% | 5120.8% | 671.4% | 482.4% | 581.5% | -227.8% | 132.4% |
| Quality of Earnings | 51.8% | 29.3% | -72.6% | -905.3% | -61.8% | -64.1% | -93.7% | -518.9% | 755.2% | -139.8% |
| Cash received to Sales | 99.6% | 96.1% | 109.1% | 101.5% | 99.1% | 106.2% | 106.3% | 106.6% | 105.7% | 104.3% |
Financial
Format: Triliun (T)
| Rupiah | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | 0,08 | 0,08 | 0,32 | 0,5 | 0,54 | 0,49 | 0,7 | 0,85 | 0,74 | 0,57 |
| Laba Kotor | -0,05 | -0,07 | -0,03 | 0,08 | 0,07 | -0,06 | 0,02 | 0,13 | 0,08 | 0,03 |
| Laba Usaha | -0,08 | -0,1 | -0,08 | 0,03 | -0,18 | -0,27 | -0,11 | -0,01 | 0,01 | -0,18 |
| Laba Bersih | -0,07 | -0,09 | -0,08 | -0,02 | -0,24 | -0,32 | -0,19 | -0,07 | 0,03 | -0,22 |
| Aset | 0,66 | 0,7 | 0,83 | 0,94 | 1,03 | 1,29 | 1,68 | 1,91 | 2,03 | 2,42 |
| Ekuitas | -0,02 | 0,02 | 0,11 | 0,2 | 0,21 | 0,45 | 0,77 | 0,96 | 1,02 | 0,99 |
| Liabilitas | 0,68 | 0,68 | 0,72 | 0,74 | 0,82 | 0,84 | 0,9 | 0,95 | 1,01 | 1,44 |
| Operating Cash Flow | -0,04 | -0,03 | 0,06 | 0,16 | 0,15 | 0,21 | 0,18 | 0,36 | 0,24 | 0,31 |
| Investing Cash Flow | 0,04 | 0,04 | -0,03 | -0,04 | -0 | -0,03 | -0,04 | -0,06 | 0,11 | -0,24 |
| Financing Cash Flow | -0 | -0,01 | -0,03 | -0,15 | -0,13 | -0,16 | -0,22 | -0,25 | -0,32 | -0,09 |
Financial Growth
| Growth % | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | -2.0% | -75.1% | -35.3% | -8.2% | 10.1% | -29.6% | -17.8% | 14.9% | 29.3% | 0.0% |
| Laba Kotor | -25.1% | 116.4% | -143.6% | 8.4% | -213.0% | -423.8% | -84.6% | 50.7% | 197.6% | 0.0% |
| Laba Usaha | -19.1% | 17.7% | -390.8% | -115.1% | -32.5% | 145.3% | 988.6% | -176.0% | -107.7% | 0.0% |
| Laba Bersih | -23.2% | 13.2% | 349.9% | -92.4% | -26.5% | 72.0% | 169.2% | -315.7% | -114.4% | 0.0% |
| Aset | -5.8% | -15.2% | -11.5% | -9.1% | -20.1% | -23.1% | -12.2% | -6.0% | -16.2% | 0.0% |
| Ekuitas | -205.2% | -82.6% | -42.9% | -7.9% | -52.6% | -42.2% | -19.2% | -6.4% | 3.8% | 0.0% |
| Liabilitas | -0.1% | -4.7% | -3.2% | -9.4% | -2.8% | -6.7% | -5.1% | -5.6% | -30.0% | 0.0% |
| Operating Cash Flow | 35.7% | -145.7% | -63.9% | 12.1% | -29.2% | 17.6% | -51.4% | 48.2% | -22.1% | 0.0% |
| Investing Cash Flow | -2.2% | -250.2% | -30.1% | 1317.7% | -90.7% | -15.5% | -41.4% | -158.1% | -145.3% | 0.0% |
| Financing Cash Flow | -71.0% | -58.8% | -78.5% | 14.3% | -20.2% | -28.3% | -9.6% | -22.0% | 262.0% | 0.0% |