Q1 2026
TARAPT Agung Semesta Sejahtera Tbk
Ringkasan Valuasi
Equity Growth Method
Fair Value:101
Margin of Safety:-
ROE:-0.39%
EPS Growth Method
Fair Value:100
Margin of Safety:-
CAGR 5Y:0.00%
ROE Method
Fair Value:-4
Margin of Safety:-
Fair PBV:-0.04
PB Band
Rata-rata:2.75x
Median:0.48x
PE Band
Rata-rata:2892.28x
Median:0.00x
Harga Saat Ini:28
Rata-rata Fair Value:66
Median Fair Value:100
Kalkulator Margin of Safety
Harga Beli yang Disarankan
Equity Growth Method:78
EPS Growth Method:77
ROE Method:-3
PE Band:Infinity
PB Band:Infinity
Rata-rata:Infinity
PB Band
PB rata-rata0.3x
Fair Value:Infinity
Margin of Safety:Infinity%
PE Band
PE rata-rata-36.5x
Fair Value:-Infinity
Margin of Safety:-Infinity%
Equity Growth Method
| Year | Equity Growth |
|---|---|
| Year 0 | 103 |
| Year 1 | 103 |
| Year 2 | 102 |
| Year 3 | 102 |
| Year 4 | 102 |
| Year 5 | 101 |
Return on Equity (ROE):-0.39%
Book Value:103.3
Fair Value:101
Price:28
Margin of Safety:-
EPS Growth Method
| Year | EPS Growth | Discounted EPS |
|---|---|---|
| Year 0 | -0 | -3 |
| Year 1 | -0 | -3 |
| Year 2 | -0 | -3 |
| Year 3 | -0 | -3 |
| Year 4 | -0 | -4 |
| Year 5 | -0 | -4 |
CAGR 5Y:0.00%
EPS:-0.46
Fair Value:100
Price:28
Margin of Safety:-
ROE Method
ROE:-0.39%
Book Value:103.3
Fair PBV:-0.04
Fair Value:-4
Margin of Safety:-