Q3 2025
TAYSPT Jaya Swarasa Agung Tbk
Laba Rugi
Neraca
Margin Profitabilitas
Return on Assets & Equity
Leverage
Income Statement Flow
Q3 2025
Loading chart...
Dupont Ratio
| Dupont Ratio | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 |
|---|---|---|---|---|---|---|---|---|
| Gross Profit Margin | 14.6% | 19.8% | 26.8% | 26.2% | 23.7% | 0.0% | 0.0% | 0.0% |
| Operating Profit Margin | -48.0% | -32.5% | 0.2% | 8.2% | 6.4% | 0.0% | 0.0% | 0.0% |
| Net Profit Margin | -52.7% | -40.5% | -7.6% | 2.3% | 1.6% | 0.0% | 0.0% | 0.0% |
| Other Burdens | 109.9% | 124.7% | -3930.2% | 28.3% | 24.1% | 0.0% | 0.0% | 0.0% |
| Total Asset Turnover | 0.32x | 0.47x | 0.62x | 0.81x | 0.84x | 0.00x | 0.00x | 0.00x |
| Equity Multiplier | 8.17x | 6.24x | 3.30x | 2.84x | 2.82x | 11.18x | 9.29x | 7.83x |
| Return on Asset | -15.1% | -15.2% | 0.1% | 6.7% | 5.4% | 0.0% | 0.0% | 0.0% |
| Return on Equity | -123.5% | -95.0% | 0.4% | 19.0% | 15.2% | 0.0% | 0.0% | 0.0% |
| Debt to Equity | 3.82x | 2.98x | 1.40x | 1.24x | 1.16x | 6.25x | 6.29x | 5.51x |
Ratio
| Ratio | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 |
|---|---|---|---|---|---|---|---|---|
| Cash Ratio | 0.0% | 0.1% | 0.1% | 0.7% | 13.6% | 1.9% | 4.7% | 1.8% |
| Liquidity Ratio | 60.7% | 60.5% | 75.7% | 81.7% | 107.4% | 89.5% | 88.2% | 82.5% |
| Interest Coverage | -503.0% | -288.0% | 2.0% | 173.0% | 130.0% | 0.0% | 0.0% | 0.0% |
| Operating Cash Flow to Investing Cash Flow | 4202.0% | -1685.5% | 128.7% | -36.2% | -39.9% | 4778.5% | 0.0% | 0.0% |
| Quality of Earnings | 28.8% | 39.2% | -46.9% | -178.6% | -515.2% | 0.0% | 0.0% | 0.0% |
| Cash received to Sales | 188.0% | 112.4% | 98.7% | 103.6% | 102.4% | 0.0% | 0.0% | 0.0% |
Financial
Format: Juta (jt)
| Rupiah | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 |
|---|---|---|---|---|---|---|---|---|
| Pendapatan | 114.443,79 | 167.392,38 | 255.596,89 | 332.022,7 | 315.940,24 | 0 | 0 | 0 |
| Laba Kotor | 16.695,32 | 33.187,69 | 68.602,59 | 86.839,69 | 74.914,1 | 0 | 0 | 0 |
| Laba Usaha | -54.876,04 | -54.411,8 | 495,3 | 27.294,89 | 20.374,37 | 0 | 0 | 0 |
| Laba Bersih | -60.325,23 | -67.872,07 | -19.466,28 | 7.732,74 | 4.911,44 | 0 | 0 | 0 |
| Aset | 363.297,44 | 357.581,34 | 411.727,76 | 407.707,96 | 377.422,66 | 282.077,12 | 237.791,33 | 208.909,68 |
| Ekuitas | 44.446,26 | 57.281,67 | 124.710,37 | 143.462,88 | 133.660,45 | 25.225,15 | 25.585,41 | 26.679,88 |
| Liabilitas | 318.851,18 | 300.299,68 | 287.017,39 | 264.245,08 | 243.762,21 | 256.851,97 | 212.205,91 | 182.229,8 |
| Operating Cash Flow | -17.373,37 | -26.581,22 | 9.128,15 | -13.813,1 | -25.304,77 | 14.462,98 | 0 | 0 |
| Investing Cash Flow | 413,45 | -1.577,04 | -7.094,28 | -38.120,47 | -63.358,55 | -302,67 | 0 | 0 |
| Financing Cash Flow | 16.940,06 | 28.278,87 | -3.670,74 | 23.592,54 | 114.540,46 | -16.935,16 | 0 | 0 |
Financial Growth
| Growth % | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 |
|---|---|---|---|---|---|---|---|---|
| Pendapatan | -31.6% | -34.5% | -23.0% | 5.1% | 0 | 0 | 0 | 0 |
| Laba Kotor | -49.7% | -51.6% | -21.0% | 15.9% | 0 | 0 | 0 | 0 |
| Laba Usaha | 0.9% | -11085.6% | -98.2% | 34.0% | 0 | 0 | 0 | 0 |
| Laba Bersih | -11.1% | 248.7% | -351.7% | 57.4% | 0 | 0 | 0 | 0 |
| Aset | 1.6% | -13.2% | 1.0% | 8.0% | 33.8% | 18.6% | 13.8% | 0.0% |
| Ekuitas | -22.4% | -54.1% | -13.1% | 7.3% | 429.9% | -1.4% | -4.1% | 0.0% |
| Liabilitas | 6.2% | 4.6% | 8.6% | 8.4% | -5.1% | 21.0% | 16.4% | 0.0% |
| Operating Cash Flow | -34.6% | -391.2% | -166.1% | -45.4% | -275.0% | 0 | 0 | 0 |
| Investing Cash Flow | -126.2% | -77.8% | -81.4% | -39.8% | 20833.4% | 0 | 0 | 0 |
| Financing Cash Flow | -40.1% | -870.4% | -115.6% | -79.4% | -776.3% | 0 | 0 | 0 |