Q4 2025
TBMSPT Tembaga Mulia Semanan Tbk
Laba Rugi
Neraca
Margin Profitabilitas
Return on Assets & Equity
Leverage
Income Statement Flow
Q3 2025
Loading chart...
Dupont Ratio
| Dupont Ratio | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross Profit Margin | 2.0% | 2.4% | 2.4% | 2.0% | 2.3% | 3.3% | 3.4% | 3.1% | 3.7% | 4.4% |
| Operating Profit Margin | 1.3% | 1.6% | 1.5% | 1.3% | 1.5% | 1.7% | 2.3% | 2.0% | 2.4% | 2.8% |
| Net Profit Margin | 0.7% | 1.0% | 0.8% | 0.7% | 1.0% | 1.0% | 1.0% | 0.9% | 1.2% | 1.5% |
| Other Burdens | 55.3% | 63.3% | 54.1% | 56.4% | 63.5% | 57.9% | 43.8% | 42.6% | 50.0% | 55.4% |
| Total Asset Turnover | 4.90x | 5.65x | 5.16x | 5.11x | 4.91x | 2.97x | 3.86x | 3.80x | 3.72x | 3.56x |
| Equity Multiplier | 2.39x | 2.04x | 2.15x | 2.19x | 2.56x | 3.05x | 3.22x | 4.45x | 4.51x | 4.49x |
| Return on Asset | 6.2% | 9.2% | 7.9% | 6.6% | 7.5% | 5.1% | 9.0% | 7.7% | 9.1% | 10.0% |
| Return on Equity | 14.8% | 18.8% | 17.0% | 14.4% | 19.2% | 15.6% | 28.8% | 34.3% | 41.0% | 44.7% |
| Debt to Equity | 0.38x | 0.38x | 0.59x | 0.44x | 0.65x | 0.98x | 1.03x | 1.46x | 1.45x | 1.47x |
Ratio
| Ratio | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Ratio | 28.2% | 18.5% | 32.1% | 41.9% | 33.2% | 36.3% | 6.6% | 7.7% | 7.3% | 11.1% |
| Liquidity Ratio | 145.1% | 166.2% | 153.9% | 151.3% | 131.5% | 120.3% | 107.8% | 100.2% | 104.0% | 98.8% |
| Interest Coverage | 579.0% | 511.0% | 371.0% | 737.0% | 375.0% | 355.0% | 172.0% | 385.0% | 361.0% | 305.0% |
| Operating Cash Flow to Investing Cash Flow | 4305.5% | 448.9% | -2139.1% | 6050.5% | 1284.1% | 3387.5% | 1160.3% | -2274.6% | -4983.0% | -23372.7% |
| Quality of Earnings | 391.7% | 32.6% | -259.9% | 251.2% | 59.9% | 641.6% | 205.7% | -159.7% | -159.4% | -195.2% |
| Cash received to Sales | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Financial
Format: Triliun (T)
| Rupiah | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | 14,85 | 13,69 | 11,34 | 10,75 | 10,31 | 6,57 | 8,26 | 10,51 | 8,31 | 6,21 |
| Laba Kotor | 0,3 | 0,33 | 0,27 | 0,22 | 0,24 | 0,21 | 0,28 | 0,33 | 0,31 | 0,27 |
| Laba Usaha | 0,19 | 0,22 | 0,17 | 0,14 | 0,16 | 0,11 | 0,19 | 0,21 | 0,2 | 0,17 |
| Laba Bersih | 0,1 | 0,14 | 0,09 | 0,08 | 0,1 | 0,07 | 0,08 | 0,09 | 0,1 | 0,1 |
| Aset | 3,03 | 2,42 | 2,2 | 2,1 | 2,1 | 2,21 | 2,14 | 2,77 | 2,23 | 1,74 |
| Ekuitas | 1,27 | 1,19 | 1,02 | 0,96 | 0,82 | 0,73 | 0,67 | 0,62 | 0,49 | 0,39 |
| Liabilitas | 1,76 | 1,24 | 1,18 | 1,14 | 1,28 | 1,49 | 1,48 | 2,14 | 1,74 | 1,36 |
| Operating Cash Flow | 0,41 | 0,05 | -0,25 | 0,2 | 0,06 | 0,42 | 0,17 | -0,15 | -0,16 | -0,19 |
| Investing Cash Flow | -0,01 | -0,01 | -0,01 | -0 | -0 | -0,01 | -0,01 | -0,01 | -0 | -0 |
| Financing Cash Flow | -0,07 | -0,17 | 0,22 | -0,13 | -0,18 | 0,03 | -0,22 | 0,18 | 0,14 | 0,03 |
Financial Growth
| Growth % | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | 8.4% | 20.7% | 5.5% | 4.2% | 56.9% | -20.4% | -21.4% | 26.5% | 33.9% | 0.0% |
| Laba Kotor | -8.4% | 21.2% | 22.9% | -7.7% | 11.5% | -23.6% | -15.1% | 7.5% | 12.7% | 0.0% |
| Laba Usaha | -15.8% | 28.0% | 26.6% | -12.3% | 38.4% | -40.8% | -10.1% | 5.1% | 16.7% | 0.0% |
| Laba Bersih | -26.4% | 49.8% | 21.3% | -22.1% | 52.0% | -21.7% | -7.7% | -10.5% | 5.5% | 0.0% |
| Aset | 25.2% | 10.1% | 4.6% | 0.0% | -5.0% | 3.3% | -22.6% | 23.8% | 28.0% | 0.0% |
| Ekuitas | 7.0% | 15.8% | 6.6% | 17.0% | 13.1% | 9.0% | 7.1% | 25.6% | 27.3% | 0.0% |
| Liabilitas | 42.6% | 5.1% | 2.9% | -10.8% | -13.8% | 0.8% | -31.2% | 23.3% | 28.3% | 0.0% |
| Operating Cash Flow | 783.8% | -118.8% | -225.5% | 226.5% | -85.8% | 144.1% | -218.9% | -10.3% | -13.8% | 0.0% |
| Investing Cash Flow | -7.9% | -10.3% | 255.0% | -30.7% | -62.5% | -16.4% | 133.1% | 96.5% | 304.2% | 0.0% |
| Financing Cash Flow | -57.3% | -179.1% | -264.9% | -25.7% | -646.1% | -114.7% | -221.2% | 27.8% | 355.1% | 0.0% |