Q4 2025
TEBEPT Dana Brata Luhur Tbk
Laba Rugi
Neraca
Margin Profitabilitas
Return on Assets & Equity
Leverage
Income Statement Flow
Q3 2025
Loading chart...
Dupont Ratio
| Dupont Ratio | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 |
|---|---|---|---|---|---|---|---|---|
| Gross Profit Margin | 42.8% | 42.3% | 52.1% | 59.1% | 53.8% | 19.0% | 30.4% | 0.0% |
| Operating Profit Margin | 29.0% | 27.9% | 45.1% | 53.5% | 46.5% | 5.4% | 22.4% | 0.0% |
| Net Profit Margin | 25.8% | 23.7% | 35.1% | 41.9% | 37.0% | -1.3% | 12.1% | 0.0% |
| Other Burdens | 89.2% | 85.0% | 77.7% | 78.4% | 79.5% | -23.7% | 54.0% | 0.0% |
| Total Asset Turnover | 0.40x | 0.49x | 0.55x | 0.60x | 0.45x | 0.24x | 0.42x | 0.00x |
| Equity Multiplier | 1.06x | 1.06x | 1.06x | 1.24x | 1.22x | 1.27x | 1.36x | 1.54x |
| Return on Asset | 11.6% | 13.6% | 24.8% | 32.1% | 21.1% | 1.3% | 9.5% | 0.0% |
| Return on Equity | 12.3% | 14.5% | 26.3% | 39.6% | 25.6% | 1.6% | 12.9% | 0.0% |
| Debt to Equity | 0.00x | 0.00x | 0.00x | 0.13x | 0.11x | 0.19x | 0.26x | 0.38x |
Ratio
| Ratio | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 |
|---|---|---|---|---|---|---|---|---|
| Cash Ratio | 1117.1% | 882.5% | 846.7% | 174.1% | 216.9% | 57.7% | 33.5% | 24.1% |
| Liquidity Ratio | 1191.8% | 957.6% | 944.5% | 193.4% | 250.7% | 105.4% | 134.3% | 68.0% |
| Interest Coverage | 34538.0% | 520927.0% | 6132.0% | 5390.0% | 1648.0% | 63.0% | 354.0% | 0.0% |
| Operating Cash Flow to Investing Cash Flow | -680.1% | -1029.0% | -2879.7% | 402.5% | 2998.6% | 4479.0% | 134.9% | 0.0% |
| Quality of Earnings | 143.5% | 121.7% | 96.9% | 125.3% | 169.7% | -2654.8% | 184.0% | 0.0% |
| Cash received to Sales | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Financial
Format: Triliun (T)
| Rupiah | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 |
|---|---|---|---|---|---|---|---|---|
| Pendapatan | 0,5 | 0,57 | 0,63 | 0,78 | 0,45 | 0,2 | 0,38 | 0 |
| Laba Kotor | 0,21 | 0,24 | 0,33 | 0,46 | 0,24 | 0,04 | 0,12 | 0 |
| Laba Usaha | 0,14 | 0,16 | 0,29 | 0,42 | 0,21 | 0,01 | 0,09 | 0 |
| Laba Bersih | 0,13 | 0,13 | 0,22 | 0,33 | 0,17 | -0 | 0,05 | 0 |
| Aset | 1,25 | 1,16 | 1,15 | 1,3 | 0,99 | 0,83 | 0,9 | 0,89 |
| Ekuitas | 1,17 | 1,09 | 1,09 | 1,05 | 0,81 | 0,66 | 0,66 | 0,58 |
| Liabilitas | 0,07 | 0,07 | 0,06 | 0,25 | 0,18 | 0,18 | 0,24 | 0,31 |
| Operating Cash Flow | 0,18 | 0,16 | 0,21 | 0,41 | 0,28 | 0,07 | 0,08 | 0 |
| Investing Cash Flow | 0,03 | 0,02 | 0,01 | -0,1 | -0,01 | -0 | -0,06 | 0 |
| Financing Cash Flow | -0,03 | -0,13 | -0,33 | -0,05 | -0,07 | -0,06 | -0,03 | 0 |
Financial Growth
| Growth % | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 |
|---|---|---|---|---|---|---|---|---|
| Pendapatan | -12.2% | -10.4% | -19.1% | 74.5% | 126.3% | -47.9% | 0 | 0 |
| Laba Kotor | -11.1% | -27.3% | -28.7% | 91.7% | 542.8% | -67.5% | 0 | 0 |
| Laba Usaha | -8.7% | -44.7% | -31.7% | 100.6% | 1854.2% | -87.5% | 0 | 0 |
| Laba Bersih | -4.2% | -39.5% | -32.4% | 97.9% | -6659.0% | -105.5% | 0 | 0 |
| Aset | 7.3% | 0.9% | -11.6% | 31.7% | 18.6% | -7.2% | 0.7% | 0.0% |
| Ekuitas | 7.5% | 0.4% | 3.1% | 29.5% | 24.2% | -0.6% | 13.5% | 0.0% |
| Liabilitas | 5.2% | 9.1% | -74.3% | 41.7% | -1.9% | -25.4% | -23.1% | 0.0% |
| Operating Cash Flow | 13.0% | -24.0% | -47.7% | 46.1% | 319.3% | -20.7% | 0 | 0 |
| Investing Cash Flow | 70.9% | 112.8% | -107.3% | 988.7% | 526.3% | -97.6% | 0 | 0 |
| Financing Cash Flow | -79.6% | -60.4% | 544.9% | -21.7% | 7.5% | 112.9% | 0 | 0 |