Q4 2025
TKIMPT Pabrik Kertas Tjiwi Kimia Tbk
Laba Rugi
Neraca
Margin Profitabilitas
Return on Assets & Equity
Leverage
Income Statement Flow
Q3 2025
Loading chart...
Dupont Ratio
| Dupont Ratio | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross Profit Margin | 15.0% | 15.0% | 13.2% | 13.8% | 13.7% | 13.8% | 10.2% | 10.9% | 10.8% | 11.0% |
| Operating Profit Margin | 6.7% | 7.0% | 5.9% | 5.4% | 4.8% | 4.6% | 2.5% | 3.8% | 2.6% | 1.1% |
| Net Profit Margin | 42.3% | 30.2% | 16.0% | 40.5% | 24.2% | 17.1% | 15.9% | 23.3% | 2.7% | 0.8% |
| Other Burdens | 634.1% | 428.7% | 271.6% | 745.0% | 509.1% | 369.1% | 635.2% | 620.1% | 104.7% | 70.0% |
| Total Asset Turnover | 0.23x | 0.25x | 0.29x | 0.31x | 0.32x | 0.29x | 0.35x | 0.35x | 0.39x | 0.40x |
| Equity Multiplier | 1.40x | 1.44x | 1.51x | 1.60x | 1.80x | 2.03x | 2.21x | 2.40x | 2.59x | 2.66x |
| Return on Asset | 1.5% | 1.8% | 1.7% | 1.7% | 1.5% | 1.4% | 0.9% | 1.3% | 1.0% | 0.4% |
| Return on Equity | 2.2% | 2.5% | 2.6% | 2.7% | 2.8% | 2.7% | 1.9% | 3.2% | 2.6% | 1.2% |
| Debt to Equity | 0.22x | 0.25x | 0.30x | 0.31x | 0.40x | 0.43x | 1.04x | 1.23x | 1.42x | 1.45x |
Ratio
| Ratio | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Ratio | 32.8% | 30.6% | 29.2% | 29.5% | 30.3% | 26.6% | 33.7% | 27.6% | 25.5% | 26.0% |
| Liquidity Ratio | 142.6% | 131.0% | 123.5% | 122.5% | 118.9% | 138.2% | 162.7% | 169.7% | 143.8% | 139.4% |
| Interest Coverage | 155.0% | 157.0% | 137.0% | 150.0% | 120.0% | 81.0% | 47.0% | 77.0% | 69.0% | 29.0% |
| Operating Cash Flow to Investing Cash Flow | 192.8% | -837.9% | 135.5% | 290.2% | -92.6% | 1561.7% | 1953.5% | 30.4% | 43.8% | -168.3% |
| Quality of Earnings | 48.4% | 31.0% | 58.9% | 27.3% | 39.2% | 114.9% | 94.1% | 16.9% | 169.5% | 1994.7% |
| Cash received to Sales | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Financial
Format: Triliun (T)
| Rupiah | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | 15,67 | 15,61 | 16,38 | 17,01 | 14,66 | 12,63 | 14,81 | 15,04 | 13,54 | 13,27 |
| Laba Kotor | 2,35 | 2,35 | 2,16 | 2,35 | 2,01 | 1,74 | 1,52 | 1,64 | 1,46 | 1,47 |
| Laba Usaha | 1,04 | 1,1 | 0,97 | 0,93 | 0,7 | 0,59 | 0,37 | 0,56 | 0,35 | 0,15 |
| Laba Bersih | 6,62 | 4,71 | 2,62 | 6,89 | 3,55 | 2,16 | 2,36 | 3,5 | 0,37 | 0,1 |
| Aset | 67,63 | 62,3 | 55,73 | 55,28 | 45,14 | 43,35 | 42,57 | 42,94 | 34,97 | 33,47 |
| Ekuitas | 48,21 | 43,28 | 36,83 | 34,59 | 25,07 | 21,33 | 19,26 | 17,89 | 13,5 | 12,59 |
| Liabilitas | 19,43 | 19,02 | 18,9 | 20,68 | 20,07 | 22,01 | 23,31 | 25,05 | 21,46 | 20,88 |
| Operating Cash Flow | 3,21 | 1,46 | 1,54 | 1,88 | 1,39 | 2,49 | 2,22 | 0,59 | 0,62 | 2,03 |
| Investing Cash Flow | -1,66 | 0,17 | -1,14 | -0,65 | 1,51 | -0,16 | -0,11 | -1,94 | -1,42 | 1,21 |
| Financing Cash Flow | -1,77 | -1,55 | -0,83 | -1,28 | -2,27 | -2,63 | -1,7 | 1,77 | 0,97 | -2,33 |
Financial Growth
| Growth % | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | 0.4% | -4.7% | -3.7% | 16.0% | 16.1% | -14.7% | -1.5% | 11.1% | 2.1% | 0.0% |
| Laba Kotor | 0.3% | 8.4% | -7.8% | 16.9% | 15.3% | 15.0% | -7.8% | 12.6% | -0.3% | 0.0% |
| Laba Usaha | -4.9% | 13.7% | 4.4% | 32.5% | 19.2% | 58.0% | -34.3% | 61.8% | 139.8% | 0.0% |
| Laba Bersih | 40.6% | 79.5% | -61.9% | 93.9% | 64.4% | -8.2% | -32.7% | 857.9% | 258.9% | 0.0% |
| Aset | 8.6% | 11.8% | 0.8% | 22.4% | 4.1% | 1.8% | -0.9% | 22.8% | 4.5% | 0.0% |
| Ekuitas | 11.4% | 17.5% | 6.5% | 38.0% | 17.5% | 10.8% | 7.7% | 32.5% | 7.3% | 0.0% |
| Liabilitas | 2.1% | 0.6% | -8.6% | 3.0% | -8.8% | -5.6% | -6.9% | 16.7% | 2.8% | 0.0% |
| Operating Cash Flow | 119.4% | -5.3% | -17.9% | 35.1% | -43.9% | 12.2% | 274.6% | -4.5% | -69.5% | 0.0% |
| Investing Cash Flow | -1053.8% | -115.3% | 75.8% | -143.1% | -1045.8% | 40.3% | -94.2% | 37.3% | -217.3% | 0.0% |
| Financing Cash Flow | 14.3% | 86.7% | -35.0% | -43.6% | -14.0% | 55.3% | -196.1% | 81.4% | -141.8% | 0.0% |