Q4 2025
TOBAPT TBS Energi Utama Tbk
Laba Rugi
Neraca
Margin Profitabilitas
Return on Assets & Equity
Leverage
Income Statement Flow
Q4 2025
Loading chart...
Dupont Ratio
| Dupont Ratio | Q4 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross Profit Margin | 8.1% | 18.2% | 12.7% | 21.4% | 16.8% | 10.8% | 17.4% | 28.3% | 30.3% | 20.6% |
| Operating Profit Margin | -13.7% | 21.1% | 13.1% | 21.7% | 23.9% | 19.2% | 15.7% | 23.3% | 20.6% | 11.6% |
| Net Profit Margin | -44.3% | 10.8% | 4.2% | 14.8% | 14.2% | 10.8% | 8.3% | 15.5% | 13.3% | 5.6% |
| Other Burdens | 322.6% | 51.1% | 31.8% | 68.2% | 59.4% | 56.1% | 53.0% | 66.5% | 64.5% | 48.5% |
| Total Asset Turnover | 0.45x | 0.49x | 0.52x | 0.67x | 0.54x | 0.44x | 0.84x | 0.86x | 0.88x | 0.98x |
| Equity Multiplier | 3.68x | 2.05x | 2.24x | 2.12x | 2.42x | 2.65x | 2.40x | 2.33x | 1.99x | 1.77x |
| Return on Asset | -6.2% | 10.3% | 6.8% | 14.6% | 12.9% | 8.5% | 13.2% | 20.1% | 18.2% | 11.4% |
| Return on Equity | -23.0% | 21.1% | 15.3% | 31.0% | 31.3% | 22.7% | 31.8% | 46.7% | 36.2% | 20.2% |
| Debt to Equity | 2.06x | 0.96x | 1.23x | 1.09x | 1.38x | 1.68x | 1.23x | 0.86x | 0.68x | 0.55x |
Ratio
| Ratio | Q4 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Ratio | 51.7% | 51.3% | 33.9% | 79.8% | 57.3% | 26.0% | 22.8% | 49.5% | 88.1% | 51.6% |
| Liquidity Ratio | 111.3% | 174.0% | 160.3% | 198.1% | 174.0% | 73.2% | 92.0% | 122.4% | 152.6% | 96.8% |
| Interest Coverage | -193.0% | 262.0% | 173.0% | 484.0% | 422.0% | 266.0% | 373.0% | 1059.0% | 1060.0% | 561.0% |
| Operating Cash Flow to Investing Cash Flow | 2.6% | 840.2% | 36.5% | 365.6% | -49.7% | 1653.1% | 1836.1% | 53.9% | 69.7% | 281.0% |
| Quality of Earnings | -3.3% | 253.1% | 180.7% | 119.7% | 33.2% | -302.5% | -285.5% | 57.1% | 48.2% | 214.6% |
| Cash received to Sales | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Financial
Format: Triliun (T)
| Rupiah | Q4 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | 6,03 | 7,06 | 7,65 | 9,46 | 6,62 | 4,84 | 7,43 | 6,25 | 4,16 | 3,44 |
| Laba Kotor | 0,49 | 1,29 | 0,97 | 2,02 | 1,11 | 0,52 | 1,3 | 1,77 | 1,26 | 0,71 |
| Laba Usaha | -0,83 | 1,49 | 1 | 2,05 | 1,58 | 0,93 | 1,17 | 1,46 | 0,86 | 0,4 |
| Laba Bersih | -2,67 | 0,76 | 0,32 | 1,4 | 0,94 | 0,52 | 0,62 | 0,97 | 0,55 | 0,19 |
| Aset | 13,26 | 14,44 | 14,63 | 14,02 | 12,25 | 10,89 | 8,82 | 7,27 | 4,72 | 3,51 |
| Ekuitas | 3,6 | 7,06 | 6,54 | 6,61 | 5,06 | 4,1 | 3,67 | 3,12 | 2,37 | 1,99 |
| Liabilitas | 9,66 | 7,38 | 8,09 | 7,42 | 7,19 | 6,78 | 5,15 | 4,15 | 2,35 | 1,53 |
| Operating Cash Flow | 0,09 | 1,92 | 0,57 | 1,67 | 0,31 | -1,58 | -1,77 | 0,55 | 0,27 | 0,42 |
| Investing Cash Flow | -3,4 | -0,23 | -1,57 | -0,46 | 0,63 | 0,1 | 0,1 | -1,03 | -0,38 | -0,15 |
| Financing Cash Flow | 3,73 | -1,37 | 0,15 | -0,6 | -0,31 | 1,55 | 1,16 | 0,48 | 0,39 | -0,38 |
Financial Growth
| Growth % | Q4 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | -14.7% | -7.6% | -19.2% | 42.8% | 36.8% | -34.9% | 19.0% | 50.2% | 21.0% | 0.0% |
| Laba Kotor | -61.9% | 32.0% | -51.9% | 81.7% | 113.7% | -59.8% | -26.6% | 40.4% | 77.6% | 0.0% |
| Laba Usaha | -155.6% | 48.7% | -51.1% | 29.6% | 70.0% | -20.3% | -20.0% | 70.0% | 114.5% | 0.0% |
| Laba Bersih | -450.9% | 139.1% | -77.2% | 48.7% | 79.9% | -15.7% | -36.2% | 75.2% | 185.2% | 0.0% |
| Aset | -8.2% | -1.3% | 4.4% | 14.4% | 12.5% | 23.4% | 21.4% | 54.0% | 34.3% | 0.0% |
| Ekuitas | -49.0% | 7.9% | -1.0% | 30.6% | 23.3% | 11.8% | 17.6% | 31.9% | 19.3% | 0.0% |
| Liabilitas | 30.8% | -8.7% | 9.1% | 3.1% | 6.1% | 31.7% | 24.2% | 76.3% | 53.7% | 0.0% |
| Operating Cash Flow | -95.5% | 234.9% | -65.6% | 436.5% | -119.7% | -10.7% | -419.2% | 107.5% | -36.0% | 0.0% |
| Investing Cash Flow | 1383.0% | -85.4% | 243.8% | -172.9% | 556.7% | -0.8% | -109.4% | 168.6% | 158.1% | 0.0% |
| Financing Cash Flow | -371.0% | -995.3% | -125.4% | 91.9% | -120.3% | 33.1% | 144.1% | 21.1% | -204.6% | 0.0% |