Q3 2021
TRILTRIL.JK,0P0000EOL4,0
Laba Rugi
Neraca
Margin Profitabilitas
Return on Assets & Equity
Leverage
Income Statement Flow
Q3 2021
Loading chart...
Dupont Ratio
| Dupont Ratio | Q3 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 | Q4 2015 | Q4 2014 | Q4 2013 | Q4 2012 |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross Profit Margin | 20.6% | 20.2% | 44.1% | 35.0% | 34.9% | 80.0% | 33.4% | 42.3% | -291.0% | -43.8% |
| Operating Profit Margin | -8.4% | -92.8% | -966.6% | -94.1% | -70.9% | -1475.3% | -114.8% | -96.6% | -391.1% | -77.3% |
| Net Profit Margin | -9.6% | -90.4% | -966.6% | -72.1% | -72.2% | -1491.2% | -114.3% | -313.5% | -309.8% | -64.5% |
| Other Burdens | 114.6% | 97.4% | 100.0% | 76.6% | 101.8% | 101.1% | 99.5% | 324.6% | 79.2% | 83.5% |
| Total Asset Turnover | 0.21x | 0.05x | 0.00x | 0.03x | 0.10x | 0.00x | 0.05x | 0.05x | 0.06x | 0.14x |
| Equity Multiplier | 1.17x | 1.21x | 1.04x | 1.05x | 1.05x | 1.08x | 1.08x | 1.07x | 1.06x | 1.05x |
| Return on Asset | -1.7% | -4.4% | -2.0% | -2.8% | -7.3% | -4.8% | -5.3% | -4.4% | -24.8% | -11.0% |
| Return on Equity | -2.0% | -5.3% | -2.1% | -3.0% | -7.7% | -5.1% | -5.7% | -4.7% | -26.3% | -11.6% |
| Debt to Equity | 0.02x | 0.02x | 0.03x | 0.03x | 0.03x | 0.05x | 0.05x | 0.05x | 0.04x | 0.04x |
Ratio
| Ratio | Q3 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 | Q4 2015 | Q4 2014 | Q4 2013 | Q4 2012 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Ratio | 29.4% | 26.3% | 8875.5% | 35747.0% | 2032.3% | 1516.6% | 1386.6% | 1894.2% | 1986.0% | 447.6% |
| Liquidity Ratio | 569.8% | 465.2% | 61242.5% | 272645.1% | 19444.5% | 20842.7% | 16102.8% | 23830.9% | 15812.4% | 6811.4% |
| Interest Coverage | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -8976.0% | -19196.0% | -5396954.0% | -15872.0% |
| Operating Cash Flow to Investing Cash Flow | 51.7% | -122.9% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Quality of Earnings | -74.8% | 70.2% | -44.2% | -78.0% | -21.7% | 24.6% | -4.0% | 25.1% | -11.3% | -32.5% |
| Cash received to Sales | 100.0% | 100.0% | 672.5% | 82.4% | 84.4% | 1029.9% | 240.6% | 308.0% | 114.5% | 147.8% |
Financial
Format: Juta (jt)
| Rupiah | Q3 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 | Q4 2015 | Q4 2014 | Q4 2013 | Q4 2012 |
|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | 25.678,26 | 6.175,95 | 261,99 | 3.934,38 | 13.855,13 | 478,91 | 7.154,58 | 7.367,64 | 11.803,94 | 31.871,48 |
| Laba Kotor | 5.284 | 1.247,07 | 115,42 | 1.377,03 | 4.840,44 | 383,11 | 2.388,22 | 3.116,98 | -34.351,14 | -13.964,25 |
| Laba Usaha | -2.154,83 | -5.729,74 | -2.532,45 | -3.703,62 | -9.828,96 | -7.065,34 | -8.214,34 | -7.115,54 | -46.163,93 | -24.634,24 |
| Laba Bersih | -2.469,27 | -5.583,23 | -2.532,45 | -2.836,36 | -10.010,09 | -7.141,4 | -8.174,73 | -23.099,09 | -36.567,88 | -20.571,4 |
| Aset | 124.894,43 | 130.128,53 | 127.408,52 | 130.923 | 134.762,17 | 148.478,34 | 155.543,44 | 163.049,7 | 185.933,39 | 223.888,2 |
| Ekuitas | 107.113,04 | 107.930,92 | 122.737,35 | 125.269,79 | 127.944 | 137.964,73 | 144.184,35 | 152.603,08 | 175.719,6 | 212.270,06 |
| Liabilitas | 17.781,39 | 22.197,61 | 4.671,17 | 5.653,21 | 6.818,17 | 10.513,61 | 11.359,09 | 10.446,62 | 10.213,79 | 11.618,14 |
| Operating Cash Flow | 1.846,44 | -3.917,15 | 1.119,04 | 2.212,85 | 2.176,89 | -1.758,52 | 328,09 | -5.797,16 | 4.129,64 | 6.681,59 |
| Investing Cash Flow | -3.568,3 | -3.186,78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Financing Cash Flow | -1.096,44 | -1.096,44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.957,11 |
Financial Growth
| Growth % | Q3 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 | Q4 2015 | Q4 2014 | Q4 2013 | Q4 2012 |
|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | 315.8% | 2257.3% | -93.3% | -71.6% | 2793.1% | -93.3% | -2.9% | -37.6% | -63.0% | 0.0% |
| Laba Kotor | 323.7% | 980.4% | -91.6% | -71.6% | 1163.5% | -84.0% | -23.4% | -109.1% | 146.0% | 0.0% |
| Laba Usaha | -62.4% | 126.3% | -31.6% | -62.3% | 39.1% | -14.0% | 15.4% | -84.6% | 87.4% | 0.0% |
| Laba Bersih | -55.8% | 120.5% | -10.7% | -71.7% | 40.2% | -12.6% | -64.6% | -36.8% | 77.8% | 0.0% |
| Aset | -4.0% | 2.1% | -2.7% | -2.8% | -9.2% | -4.5% | -4.6% | -12.3% | -17.0% | 0.0% |
| Ekuitas | -0.8% | -12.1% | -2.0% | -2.1% | -7.3% | -4.3% | -5.5% | -13.2% | -17.2% | 0.0% |
| Liabilitas | -19.9% | 375.2% | -17.4% | -17.1% | -35.1% | -7.4% | 8.7% | 2.3% | -12.1% | 0.0% |
| Operating Cash Flow | -147.1% | -450.0% | -49.4% | 1.7% | -223.8% | -636.0% | -105.7% | -240.4% | -38.2% | 0.0% |
| Investing Cash Flow | 12.0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 0.0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0% | 0.0% |