Q4 2025
ULTJPT Ultrajaya Milk Industry & Trading Company Tbk
Laba Rugi
Neraca
Margin Profitabilitas
Return on Assets & Equity
Leverage
Income Statement Flow
Q4 2025
Loading chart...
Dupont Ratio
| Dupont Ratio | Q4 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross Profit Margin | 32.7% | 34.1% | 32.4% | 32.1% | 35.9% | 37.3% | 37.6% | 35.7% | 37.4% | 34.9% |
| Operating Profit Margin | 18.2% | 15.8% | 17.5% | 16.6% | 21.4% | 20.5% | 19.8% | 16.5% | 19.7% | 18.4% |
| Net Profit Margin | 15.7% | 13.0% | 14.3% | 12.6% | 19.3% | 18.6% | 16.6% | 12.8% | 14.6% | 15.1% |
| Other Burdens | 86.3% | 82.5% | 81.5% | 75.9% | 90.2% | 90.7% | 83.7% | 77.6% | 74.1% | 82.3% |
| Total Asset Turnover | 0.95x | 1.05x | 1.10x | 1.04x | 0.89x | 0.68x | 0.94x | 0.99x | 0.94x | 1.11x |
| Equity Multiplier | 1.11x | 1.14x | 1.13x | 1.27x | 1.44x | 1.83x | 1.17x | 1.16x | 1.23x | 1.21x |
| Return on Asset | 17.3% | 16.5% | 19.4% | 17.2% | 19.1% | 14.0% | 18.7% | 16.3% | 18.5% | 20.3% |
| Return on Equity | 19.2% | 18.8% | 21.8% | 21.8% | 27.6% | 25.6% | 21.9% | 18.9% | 22.8% | 24.7% |
| Debt to Equity | 0.01x | 0.01x | 0.00x | 0.11x | 0.30x | 0.65x | 0.01x | 0.02x | 0.00x | 0.00x |
Ratio
| Ratio | Q4 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Ratio | 401.5% | 269.6% | 304.8% | 85.7% | 102.7% | 70.9% | 244.0% | 227.4% | 258.4% | 256.3% |
| Liquidity Ratio | 659.4% | 539.4% | 618.4% | 317.0% | 311.3% | 240.3% | 444.4% | 439.8% | 419.2% | 484.4% |
| Interest Coverage | 1247452.0% | 1101580.0% | 3108.0% | 1051.0% | 602.0% | 3638.0% | 74531.0% | 42905.0% | 64154.0% | 41904.0% |
| Operating Cash Flow to Investing Cash Flow | 360.4% | 226.3% | -289.7% | -47.1% | -138.1% | 46.2% | 414.1% | 52.9% | 268.3% | 1007.4% |
| Quality of Earnings | 123.0% | 109.3% | 117.7% | 26.9% | 110.8% | 109.7% | 105.9% | 82.1% | 150.7% | 109.8% |
| Cash received to Sales | 110.2% | 109.3% | 109.8% | 111.1% | 109.0% | 110.6% | 108.6% | 109.5% | 106.4% | 109.6% |
Financial
Format: Triliun (T)
| Rupiah | Q4 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | 8,77 | 8,87 | 8,3 | 7,66 | 6,62 | 5,97 | 6,24 | 5,47 | 4,88 | 4,69 |
| Laba Kotor | 2,87 | 3,02 | 2,69 | 2,46 | 2,37 | 2,23 | 2,35 | 1,96 | 1,82 | 1,63 |
| Laba Usaha | 1,6 | 1,4 | 1,46 | 1,27 | 1,42 | 1,22 | 1,24 | 0,9 | 0,96 | 0,86 |
| Laba Bersih | 1,38 | 1,15 | 1,19 | 0,97 | 1,28 | 1,11 | 1,04 | 0,7 | 0,71 | 0,71 |
| Aset | 9,25 | 8,46 | 7,52 | 7,38 | 7,41 | 8,75 | 6,61 | 5,56 | 5,19 | 4,24 |
| Ekuitas | 8,32 | 7,43 | 6,69 | 5,82 | 5,14 | 4,78 | 5,66 | 4,77 | 4,21 | 3,49 |
| Liabilitas | 0,94 | 1,03 | 0,84 | 1,55 | 2,27 | 3,97 | 0,95 | 0,78 | 0,98 | 0,75 |
| Operating Cash Flow | 1,69 | 1,26 | 1,4 | 0,26 | 1,41 | 1,22 | 1,1 | 0,58 | 1,07 | 0,78 |
| Investing Cash Flow | -0,47 | -0,56 | 0,48 | 0,55 | 1,02 | -2,63 | -0,26 | -1,09 | -0,4 | -0,08 |
| Financing Cash Flow | -0,49 | -0,44 | -0,95 | -1,16 | -2,49 | 1,02 | -0,24 | -0,16 | -0,07 | -0,03 |
Financial Growth
| Growth % | Q4 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | -1.2% | 6.9% | 8.4% | 15.7% | 10.9% | -4.4% | 14.0% | 12.2% | 4.1% | 0.0% |
| Laba Kotor | -5.0% | 12.3% | 9.5% | 3.5% | 6.6% | -5.2% | 20.1% | 7.3% | 11.6% | 0.0% |
| Laba Usaha | 14.1% | -3.9% | 14.5% | -10.2% | 15.7% | -1.2% | 36.9% | -5.9% | 11.5% | 0.0% |
| Laba Bersih | 19.4% | -2.7% | 22.9% | -24.4% | 15.1% | 7.1% | 47.6% | -1.4% | 0.3% | 0.0% |
| Aset | 9.4% | 12.5% | 2.0% | -0.4% | -15.4% | 32.5% | 18.9% | 7.1% | 22.4% | 0.0% |
| Ekuitas | 12.0% | 11.1% | 14.8% | 13.3% | 7.5% | -15.4% | 18.4% | 13.5% | 20.6% | 0.0% |
| Liabilitas | -9.4% | 23.6% | -46.1% | -31.5% | -42.9% | 316.7% | 22.1% | -20.2% | 30.4% | 0.0% |
| Operating Cash Flow | 34.3% | -9.6% | 437.4% | -81.6% | 16.2% | 11.0% | 90.5% | -46.3% | 37.7% | 0.0% |
| Investing Cash Flow | -15.7% | -215.7% | -12.7% | -46.1% | -138.9% | 894.0% | -75.7% | 172.5% | 416.8% | 0.0% |
| Financing Cash Flow | 11.4% | -53.4% | -18.0% | -53.3% | -343.0% | -534.7% | 44.8% | 120.5% | 150.0% | 0.0% |