Q1 2026
URBNPT Urban Jakarta Propertindo Tbk.
Ringkasan Valuasi
Equity Growth Method
Fair Value:253
Margin of Safety:-
ROE:-1.20%
EPS Growth Method
Fair Value:-191
Margin of Safety:-
CAGR 5Y:0.00%
ROE Method
Fair Value:-32
Margin of Safety:-
Fair PBV:-0.12
PB Band
Rata-rata:1.82x
Median:0.56x
PE Band
Rata-rata:-265.14x
Median:13.41x
Harga Saat Ini:204
Rata-rata Fair Value:10
Median Fair Value:-32
Kalkulator Margin of Safety
Harga Beli yang Disarankan
Equity Growth Method:195
EPS Growth Method:-147
ROE Method:-25
PB Band:Infinity
Rata-rata:Infinity
PB Band
PB rata-rata0.7x
Fair Value:Infinity
Margin of Safety:Infinity%
PE Band
PE rata-rata-518.2x
Fair Value:-Infinity
Margin of Safety:-Infinity%
Equity Growth Method
| Year | Equity Growth |
|---|---|
| Year 0 | 269 |
| Year 1 | 265 |
| Year 2 | 262 |
| Year 3 | 259 |
| Year 4 | 256 |
| Year 5 | 253 |
Return on Equity (ROE):-1.20%
Book Value:268.66
Fair Value:253
Price:204
Margin of Safety:-
EPS Growth Method
| Year | EPS Growth | Discounted EPS |
|---|---|---|
| Year 0 | -56 | -336 |
| Year 1 | -56 | -357 |
| Year 2 | -56 | -381 |
| Year 3 | -56 | -405 |
| Year 4 | -56 | -432 |
| Year 5 | -56 | -460 |
CAGR 5Y:0.00%
EPS:-55.92
Fair Value:-191
Price:204
Margin of Safety:-
ROE Method
ROE:-1.20%
Book Value:268.66
Fair PBV:-0.12
Fair Value:-32
Margin of Safety:-