Q4 2025
VASTPT Vastland Indonesia Tbk
Laba Rugi
Neraca
Margin Profitabilitas
Return on Assets & Equity
Leverage
Income Statement Flow
Q3 2025
Loading chart...
Dupont Ratio
| Dupont Ratio | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 |
|---|---|---|---|---|---|---|---|
| Gross Profit Margin | 87.2% | 85.7% | 87.5% | 93.8% | 0.0% | 0.0% | 0.0% |
| Operating Profit Margin | 60.7% | 54.7% | 51.2% | 64.6% | 0.0% | 0.0% | 0.0% |
| Net Profit Margin | 42.7% | 38.8% | 384.6% | 69.8% | 0.0% | 0.0% | 0.0% |
| Other Burdens | 70.3% | 70.9% | 751.3% | 108.0% | 0.0% | 0.0% | 0.0% |
| Total Asset Turnover | 0.07x | 0.07x | 0.05x | 0.09x | 0.00x | 0.00x | 0.00x |
| Equity Multiplier | 1.38x | 1.36x | 1.43x | 1.39x | 1.37x | 2.99x | 2.93x |
| Return on Asset | 4.4% | 4.0% | 2.5% | 5.6% | 0.0% | 0.0% | 0.0% |
| Return on Equity | 6.1% | 5.5% | 3.6% | 7.7% | 0.0% | 0.0% | 0.0% |
| Debt to Equity | 0.23x | 0.25x | 0.20x | 0.11x | 0.14x | 0.74x | 1.07x |
Ratio
| Ratio | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 |
|---|---|---|---|---|---|---|---|
| Cash Ratio | 47.6% | 11.2% | 15.1% | 1.7% | 9.2% | 1.6% | 1.1% |
| Liquidity Ratio | 64.2% | 34.6% | 40.3% | 14.4% | 15.9% | 6.3% | 4.6% |
| Interest Coverage | 335.0% | 324.0% | 805.0% | 564.0% | 0.0% | 0.0% | 0.0% |
| Operating Cash Flow to Investing Cash Flow | 246.3% | -0.2% | 12.8% | 274.6% | 0.0% | 0.0% | 0.0% |
| Quality of Earnings | 229.7% | -0.3% | 14.0% | 35.9% | 0.0% | 0.0% | 0.0% |
| Cash received to Sales | 143.2% | 80.1% | 109.9% | 88.8% | 0.0% | 0.0% | 0.0% |
Financial
Format: Juta (jt)
| Rupiah | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 |
|---|---|---|---|---|---|---|---|
| Pendapatan | 39.385,93 | 38.112,42 | 25.685,24 | 23.761,24 | 0 | 0 | 0 |
| Laba Kotor | 34.342,75 | 32.651,18 | 22.472,01 | 22.279,92 | 0 | 0 | 0 |
| Laba Usaha | 23.907,19 | 20.858,7 | 13.149,93 | 15.354,98 | 0 | 0 | 0 |
| Laba Bersih | 16.808,22 | 14.786,42 | 98.795,29 | 16.587,53 | 0 | 0 | 0 |
| Aset | 538.128,98 | 515.835,97 | 521.460,04 | 276.578,31 | 248.799,74 | 141.773,51 | 133.233,23 |
| Ekuitas | 391.212,36 | 379.556,2 | 364.743,92 | 198.610,83 | 182.039,76 | 47.381,58 | 45.528,92 |
| Liabilitas | 146.916,62 | 136.279,77 | 156.716,12 | 77.967,48 | 66.759,98 | 94.391,93 | 87.704,32 |
| Operating Cash Flow | 38.616,11 | -39,43 | 13.858,12 | 5.959,29 | 0 | 0 | 0 |
| Investing Cash Flow | -15.676,24 | -24.991,05 | -108.134,47 | -2.170,3 | 0 | 0 | 0 |
| Financing Cash Flow | 6.885,75 | 21.856,91 | 104.711,09 | -5.318,41 | 0 | 0 | 0 |
Financial Growth
| Growth % | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 |
|---|---|---|---|---|---|---|---|
| Pendapatan | 3.3% | 48.4% | 8.1% | 0 | 0 | 0 | 0 |
| Laba Kotor | 5.2% | 45.3% | 0.9% | 0 | 0 | 0 | 0 |
| Laba Usaha | 14.6% | 58.6% | -14.4% | 0 | 0 | 0 | 0 |
| Laba Bersih | 13.7% | -85.0% | 495.6% | 0 | 0 | 0 | 0 |
| Aset | 4.3% | -1.1% | 88.5% | 11.2% | 75.5% | 6.4% | 0.0% |
| Ekuitas | 3.1% | 4.1% | 83.6% | 9.1% | 284.2% | 4.1% | 0.0% |
| Liabilitas | 7.8% | -13.0% | 101.0% | 16.8% | -29.3% | 7.6% | 0.0% |
| Operating Cash Flow | -98026.9% | -100.3% | 132.5% | 0 | 0 | 0 | 0 |
| Investing Cash Flow | -37.3% | -76.9% | 4882.5% | 0 | 0 | 0 | 0 |
| Financing Cash Flow | -68.5% | -79.1% | -2068.8% | 0 | 0 | 0 | 0 |