Q4 2025
VICOPT Victoria Investama Tbk
Laba Rugi
Neraca
Margin Profitabilitas
Return on Assets & Equity
Leverage
Income Statement Flow
Q4 2025
Loading chart...
Dupont Ratio
| Dupont Ratio | Q4 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross Profit Margin | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Profit Margin | 43.1% | 43.3% | 41.0% | 45.7% | 43.2% | 31.0% | 22.8% | 34.5% | 54.2% | 35.2% |
| Net Profit Margin | 50.1% | 11.9% | 10.7% | 15.4% | -8.1% | -27.5% | 4.4% | 8.0% | 16.7% | 198.4% |
| Other Burdens | 116.1% | 27.6% | 26.0% | 33.6% | -18.7% | -88.8% | 19.3% | 23.2% | 30.8% | 564.5% |
| Total Asset Turnover | 0.03x | 0.03x | 0.03x | 0.06x | 0.05x | 0.03x | 0.03x | 0.03x | 0.03x | 0.01x |
| Equity Multiplier | 6.70x | 6.80x | 6.58x | 5.75x | 7.09x | 8.60x | 8.92x | 9.37x | 8.79x | 8.59x |
| Return on Asset | 1.2% | 1.4% | 1.3% | 2.5% | 2.1% | 1.0% | 0.8% | 1.1% | 1.9% | 0.3% |
| Return on Equity | 8.1% | 9.3% | 8.5% | 14.5% | 14.8% | 8.6% | 7.0% | 10.6% | 16.4% | 3.0% |
| Debt to Equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
Ratio
| Ratio | Q4 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Ratio | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Liquidity Ratio | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Interest Coverage | 2574.0% | 2126.0% | 2693.0% | 5968.0% | 3811.0% | 1839.0% | 1863.0% | 6010.0% | 9620.0% | 2951.0% |
| Operating Cash Flow to Investing Cash Flow | 160.8% | 1063.8% | 187.3% | 217.6% | 162.4% | 73.4% | -153.7% | 132.3% | 221.7% | 107.0% |
| Quality of Earnings | -39.7% | -1991.6% | 569.8% | 261.4% | 1852.1% | 518.1% | -2661.2% | -1383.7% | 926.3% | 265.7% |
| Cash received to Sales | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Financial
Format: Triliun (T)
| Rupiah | Q4 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | 1,06 | 1,1 | 1,03 | 1,58 | 1,26 | 0,86 | 1,08 | 1,01 | 1,01 | 0,26 |
| Laba Kotor | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Laba Usaha | 0,46 | 0,48 | 0,42 | 0,72 | 0,54 | 0,27 | 0,25 | 0,35 | 0,55 | 0,09 |
| Laba Bersih | 0,53 | 0,13 | 0,11 | 0,24 | -0,1 | -0,24 | 0,05 | 0,08 | 0,17 | 0,52 |
| Aset | 37,69 | 34,74 | 32,99 | 28,53 | 25,94 | 26,96 | 31,24 | 30,82 | 29,45 | 26,5 |
| Ekuitas | 5,62 | 5,11 | 5,01 | 4,96 | 3,66 | 3,13 | 3,5 | 3,29 | 3,35 | 3,09 |
| Liabilitas | 32,07 | 29,63 | 27,98 | 23,57 | 22,28 | 23,83 | 27,74 | 27,53 | 26,09 | 23,41 |
| Operating Cash Flow | -0,21 | -2,62 | 0,63 | 0,63 | -1,88 | -1,23 | -1,27 | -1,12 | 1,57 | 1,39 |
| Investing Cash Flow | 0,13 | 0,25 | -0,34 | -0,29 | 1,16 | 1,68 | -0,83 | 0,85 | -0,71 | -1,3 |
| Financing Cash Flow | 1,38 | 0,95 | -0,16 | 0,93 | 0,07 | -0,18 | 0,28 | 0,34 | 0,16 | 0,44 |
Financial Growth
| Growth % | Q4 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | -4.1% | 6.5% | -34.4% | 25.4% | 45.6% | -20.1% | 7.0% | -0.4% | 285.7% | 0.0% |
| Laba Kotor | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Laba Usaha | -4.5% | 12.4% | -41.1% | 32.8% | 102.5% | 8.8% | -29.3% | -36.6% | 494.2% | 0.0% |
| Laba Bersih | 301.8% | 19.3% | -54.4% | -338.3% | -57.3% | -599.5% | -41.0% | -52.2% | -67.6% | 0.0% |
| Aset | 8.5% | 5.3% | 15.6% | 10.0% | -3.8% | -13.7% | 1.4% | 4.6% | 11.1% | 0.0% |
| Ekuitas | 10.0% | 2.0% | 1.0% | 35.7% | 16.7% | -10.5% | 6.6% | -1.9% | 8.6% | 0.0% |
| Liabilitas | 8.2% | 5.9% | 18.7% | 5.8% | -6.5% | -14.1% | 0.8% | 5.5% | 11.4% | 0.0% |
| Operating Cash Flow | -92.0% | -517.1% | -0.7% | -133.6% | 52.6% | -2.8% | 13.4% | -171.4% | 12.9% | 0.0% |
| Investing Cash Flow | -47.1% | -173.4% | 15.4% | -125.1% | -31.1% | -303.8% | -197.6% | -219.7% | -45.5% | 0.0% |
| Financing Cash Flow | 45.6% | -683.8% | -117.6% | 1173.4% | -140.7% | -164.6% | -19.6% | 114.5% | -64.0% | 0.0% |