Q4 2025
WAPOPT Wahana Pronatural Tbk
Laba Rugi
Neraca
Margin Profitabilitas
Return on Assets & Equity
Leverage
Income Statement Flow
Q3 2025
Loading chart...
Dupont Ratio
| Dupont Ratio | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross Profit Margin | 1.4% | 1.2% | 2.8% | 0.8% | 1.3% | 0.8% | 2.2% | 3.8% | 2.5% | 3.8% |
| Operating Profit Margin | -0.9% | 0.0% | -0.1% | -1.8% | -0.9% | -1.1% | -1.7% | 1.6% | 0.5% | 0.5% |
| Net Profit Margin | -0.7% | 0.0% | 0.1% | -1.2% | -0.5% | -0.6% | -1.3% | 0.6% | 0.4% | -8.3% |
| Other Burdens | 74.9% | 138.5% | -60.9% | 68.3% | 58.0% | 57.1% | 75.2% | 34.1% | 82.8% | -1733.6% |
| Total Asset Turnover | 13.13x | 24.51x | 3.19x | 3.38x | 3.16x | 2.45x | 2.13x | 3.40x | 1.87x | 1.13x |
| Equity Multiplier | 1.71x | 1.20x | 1.85x | 1.37x | 1.34x | 1.21x | 1.38x | 1.17x | 1.64x | 19.07x |
| Return on Asset | -11.9% | 0.6% | -0.3% | -6.1% | -2.7% | -2.8% | -3.7% | 5.5% | 1.0% | 0.5% |
| Return on Equity | -20.4% | 0.7% | -0.5% | -8.4% | -3.7% | -3.4% | -5.1% | 6.4% | 1.6% | 10.4% |
| Debt to Equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.02x | 0.00x | 0.00x |
Ratio
| Ratio | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Ratio | 6.0% | 62.5% | 15.1% | 11.6% | 19.2% | 37.6% | 17.5% | 25.9% | 0.5% | 1.3% |
| Liquidity Ratio | 146.6% | 288.6% | 143.2% | 208.1% | 223.3% | 291.5% | 196.1% | 325.4% | 145.4% | 47.2% |
| Interest Coverage | -2987.0% | 84.0% | -500.0% | -205189.0% | -311.0% | -531.0% | -1084.0% | 702.0% | 1368.0% | 14184.0% |
| Operating Cash Flow to Investing Cash Flow | 231.0% | 147.1% | 327.1% | 0.0% | 3879.1% | 0.0% | -124.3% | -69.8% | 0.0% | 0.0% |
| Quality of Earnings | 96.7% | 477.3% | 4407.1% | 42.6% | 69.2% | -45.9% | -39.4% | 66.4% | -103.2% | -1.7% |
| Cash received to Sales | 147.3% | 102.3% | 93.1% | 98.1% | 95.6% | 103.2% | 92.5% | 95.3% | 102.7% | 97.2% |
Financial
Format: Triliun (T)
| Rupiah | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | 1,47 | 2,12 | 0,42 | 0,33 | 0,32 | 0,23 | 0,23 | 0,31 | 0,23 | 0,12 |
| Laba Kotor | 0,02 | 0,02 | 0,01 | 0 | 0 | 0 | 0,01 | 0,01 | 0,01 | 0 |
| Laba Usaha | -0,01 | 0 | -0 | -0,01 | -0 | -0 | -0 | 0,01 | 0 | 0 |
| Laba Bersih | -0,01 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | -0,01 |
| Aset | 0,11 | 0,09 | 0,13 | 0,1 | 0,1 | 0,09 | 0,11 | 0,09 | 0,12 | 0,11 |
| Ekuitas | 0,07 | 0,07 | 0,07 | 0,07 | 0,08 | 0,08 | 0,08 | 0,08 | 0,08 | 0,01 |
| Liabilitas | 0,05 | 0,01 | 0,06 | 0,03 | 0,03 | 0,02 | 0,03 | 0,01 | 0,05 | 0,1 |
| Operating Cash Flow | -0,01 | 0 | 0,01 | -0 | -0 | 0 | 0 | 0 | -0 | 0 |
| Investing Cash Flow | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financial Growth
| Growth % | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | -30.6% | 404.2% | 27.6% | 4.0% | 39.5% | -0.7% | -25.8% | 33.4% | 93.3% | 0.0% |
| Laba Kotor | -13.6% | 107.2% | 331.3% | -35.5% | 148.1% | -66.5% | -56.2% | 101.1% | 28.0% | 0.0% |
| Laba Usaha | -2679.3% | -244.7% | -94.0% | 116.3% | 7.2% | -35.9% | -179.9% | 308.7% | 113.3% | 0.0% |
| Laba Bersih | -1494.2% | 228.9% | -105.4% | 154.6% | 9.0% | -51.3% | -276.1% | 68.3% | -110.2% | 0.0% |
| Aset | 29.6% | -34.4% | 35.3% | -3.0% | 8.5% | -14.0% | 18.8% | -26.7% | 16.9% | 0.0% |
| Ekuitas | -8.7% | 1.1% | 0.3% | -5.4% | -2.0% | -2.1% | 0.6% | 2.7% | 1263.7% | 0.0% |
| Liabilitas | 219.7% | -76.0% | 129.1% | 4.1% | 59.0% | -45.8% | 127.5% | -73.0% | -52.1% | 0.0% |
| Operating Cash Flow | -382.5% | -64.4% | -656.4% | 56.6% | -264.4% | -43.3% | 4.6% | -208.2% | -714.2% | 0.0% |
| Investing Cash Flow | -279.9% | -20.8% | 0 | -100.0% | 0 | -100.0% | -41.2% | 0 | 0 | 0 |
| Financing Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |