Q3 2025
ZONEPT Mega Perintis Tbk
Laba Rugi
Neraca
Margin Profitabilitas
Return on Assets & Equity
Leverage
Income Statement Flow
Q3 2025
Loading chart...
Dupont Ratio
| Dupont Ratio | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Gross Profit Margin | 50.1% | 51.0% | 55.5% | 56.0% | 55.7% | 54.1% | 53.3% | 52.7% | 0.0% |
| Operating Profit Margin | 5.2% | 4.8% | 10.9% | 17.1% | 11.5% | -6.3% | 13.5% | 15.6% | 0.0% |
| Net Profit Margin | 1.1% | 1.0% | 6.4% | 10.8% | 6.6% | -11.5% | 8.5% | 8.9% | 0.0% |
| Other Burdens | 22.2% | 20.9% | 58.4% | 63.5% | 57.5% | 183.9% | 63.0% | 57.0% | 0.0% |
| Total Asset Turnover | 0.97x | 0.95x | 0.98x | 1.03x | 0.82x | 0.58x | 1.12x | 1.15x | 0.00x |
| Equity Multiplier | 1.89x | 2.02x | 2.00x | 1.88x | 1.98x | 2.16x | 1.76x | 1.88x | 2.20x |
| Return on Asset | 5.0% | 4.5% | 10.7% | 17.6% | 9.5% | -3.6% | 15.1% | 17.9% | 0.0% |
| Return on Equity | 9.4% | 9.1% | 21.4% | 33.1% | 18.9% | -7.9% | 26.6% | 33.6% | 0.0% |
| Debt to Equity | 0.39x | 0.41x | 0.27x | 0.30x | 0.30x | 0.31x | 0.25x | 0.29x | 0.55x |
Ratio
| Ratio | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash Ratio | 1.7% | 3.3% | 1.9% | 2.5% | 3.7% | 5.7% | 8.4% | 21.7% | 3.7% |
| Liquidity Ratio | 188.6% | 175.0% | 178.7% | 188.2% | 169.7% | 158.3% | 236.9% | 206.4% | 173.4% |
| Interest Coverage | 146.0% | 146.0% | 344.0% | 608.0% | 256.0% | -91.0% | 537.0% | 386.0% | 0.0% |
| Operating Cash Flow to Investing Cash Flow | 219.6% | 220.2% | 254.7% | 251.6% | 398.5% | 578.9% | -43.2% | 57.2% | 0.0% |
| Quality of Earnings | 961.4% | 1314.8% | 215.6% | 139.9% | 323.6% | -129.1% | -52.8% | 43.6% | 0.0% |
| Cash received to Sales | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Financial
Format: Juta (jt)
| Rupiah | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | 699.578,98 | 708.360,25 | 735.452,17 | 672.881,4 | 463.875,81 | 326.772,16 | 601.724,98 | 456.500,89 | 0 |
| Laba Kotor | 350.749,29 | 360.984,63 | 408.516,06 | 376.702,97 | 258.460,77 | 176.777,02 | 320.826,6 | 240.671,3 | 0 |
| Laba Usaha | 36.097,88 | 33.764,86 | 80.467,57 | 114.813,32 | 53.512,05 | -20.457,53 | 81.288,15 | 71.361,79 | 0 |
| Laba Bersih | 7.998,32 | 7.044,35 | 46.972,77 | 72.940,51 | 30.781,26 | -37.620,28 | 51.222,67 | 40.663,94 | 0 |
| Aset | 720.648,45 | 748.744,07 | 752.956,58 | 651.781,23 | 562.739,1 | 563.628,55 | 538.644,83 | 398.437,98 | 317.138,89 |
| Ekuitas | 382.247,94 | 370.674,21 | 376.089,68 | 346.848,23 | 283.771,47 | 260.434,01 | 305.302,77 | 212.266,27 | 144.075,98 |
| Liabilitas | 338.400,52 | 378.069,86 | 376.866,9 | 304.933 | 278.967,63 | 303.194,54 | 233.342,06 | 186.171,71 | 173.062,91 |
| Operating Cash Flow | 76.895,78 | 92.620,37 | 101.276,09 | 102.017,25 | 99.605,93 | 48.582,08 | -27.062,47 | 17.731,08 | 0 |
| Investing Cash Flow | -35.024,14 | -42.068,08 | -39.765,65 | -40.543,58 | -24.997,61 | -8.391,84 | -62.651,93 | -31.000,32 | 0 |
| Financing Cash Flow | -42.078,44 | -47.429,2 | -61.803,02 | -63.012,9 | -77.765,6 | -43.000,66 | 71.311,16 | 39.937,25 | 0 |
Financial Growth
| Growth % | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | -1.2% | -3.7% | 9.3% | 45.1% | 42.0% | -45.7% | 31.8% | 0 | 0 |
| Laba Kotor | -2.8% | -11.6% | 8.4% | 45.7% | 46.2% | -44.9% | 33.3% | 0 | 0 |
| Laba Usaha | 6.9% | -58.0% | -29.9% | 114.6% | -361.6% | -125.2% | 13.9% | 0 | 0 |
| Laba Bersih | 13.5% | -85.0% | -35.6% | 137.0% | -181.8% | -173.4% | 26.0% | 0 | 0 |
| Aset | -3.8% | -0.6% | 15.5% | 15.8% | -0.2% | 4.6% | 35.2% | 25.6% | 0.0% |
| Ekuitas | 3.1% | -1.4% | 8.4% | 22.2% | 9.0% | -14.7% | 43.8% | 47.3% | 0.0% |
| Liabilitas | -10.5% | 0.3% | 23.6% | 9.3% | -8.0% | 29.9% | 25.3% | 7.6% | 0.0% |
| Operating Cash Flow | -17.0% | -8.5% | -0.7% | 2.4% | 105.0% | -279.5% | -252.6% | 0 | 0 |
| Investing Cash Flow | -16.7% | 5.8% | -1.9% | 62.2% | 197.9% | -86.6% | 102.1% | 0 | 0 |
| Financing Cash Flow | -11.3% | -23.3% | -1.9% | -19.0% | 80.8% | -160.3% | 78.6% | 0 | 0 |