Q4 2025
ADMRPT Adaro Minerals Indonesia Tbk
Laba Rugi
Neraca
Margin Profitabilitas
Return on Assets & Equity
Leverage
Income Statement Flow
Q4 2025
Loading chart...
Dupont Ratio
| Dupont Ratio | Q4 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 |
|---|---|---|---|---|---|---|---|---|
| Gross Profit Margin | 40.6% | 50.1% | 53.7% | 58.9% | 52.3% | 0.0% | 0.0% | 0.0% |
| Operating Profit Margin | 32.7% | 46.8% | 52.9% | 50.5% | 47.3% | 0.0% | 0.0% | 0.0% |
| Net Profit Margin | 27.2% | 37.7% | 40.6% | 37.0% | 34.1% | 0.0% | 0.0% | 0.0% |
| Other Burdens | 83.0% | 80.5% | 76.7% | 73.2% | 72.0% | 0.0% | 0.0% | 0.0% |
| Total Asset Turnover | 0.33x | 0.55x | 0.63x | 0.67x | 0.48x | 0.00x | 0.00x | 0.00x |
| Equity Multiplier | 1.68x | 1.38x | 1.63x | 2.26x | 4.70x | 3.30x | 2.91x | 1.87x |
| Return on Asset | 10.8% | 25.6% | 33.5% | 34.0% | 22.6% | 0.0% | 0.0% | 0.0% |
| Return on Equity | 18.3% | 35.3% | 54.7% | 76.8% | 106.1% | 0.0% | 0.0% | 0.0% |
| Debt to Equity | 0.46x | 0.21x | 0.10x | 0.00x | 0.00x | 0.01x | 0.00x | 0.00x |
Ratio
| Ratio | Q4 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 |
|---|---|---|---|---|---|---|---|---|
| Cash Ratio | 86.5% | 260.4% | 279.6% | 259.5% | 195.6% | 53.2% | 52.8% | 74.4% |
| Liquidity Ratio | 159.4% | 358.2% | 421.7% | 328.1% | 342.5% | 213.4% | 134.1% | 196.6% |
| Interest Coverage | 24733.0% | 4524.0% | 1858.0% | 1852.0% | 1363.0% | 0.0% | 0.0% | 0.0% |
| Operating Cash Flow to Investing Cash Flow | 22.3% | 130.0% | 210.8% | 2008.9% | 40.6% | 0.0% | 0.0% | 0.0% |
| Quality of Earnings | 67.9% | 122.9% | 68.1% | 149.8% | 102.0% | 0.0% | 0.0% | 0.0% |
| Cash received to Sales | 95.2% | 109.6% | 90.0% | 107.3% | 81.6% | 0.0% | 0.0% | 0.0% |
Financial
Format: Triliun (T)
| Rupiah | Q4 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 |
|---|---|---|---|---|---|---|---|---|
| Pendapatan | 16,03 | 18,29 | 16,57 | 13,51 | 6,59 | 0 | 0 | 0 |
| Laba Kotor | 6,51 | 9,16 | 8,9 | 7,96 | 3,44 | 0 | 0 | 0 |
| Laba Usaha | 5,25 | 8,56 | 8,77 | 6,82 | 3,11 | 0 | 0 | 0 |
| Laba Bersih | 4,35 | 6,89 | 6,72 | 4,99 | 2,24 | 0 | 0 | 0 |
| Aset | 48,34 | 33,5 | 26,18 | 20,06 | 13,79 | 12,06 | 11,73 | 10,51 |
| Ekuitas | 28,72 | 24,27 | 16,03 | 8,88 | 2,93 | 3,66 | 4,03 | 5,63 |
| Liabilitas | 19,63 | 9,23 | 10,15 | 11,18 | 10,85 | 8,41 | 7,71 | 4,88 |
| Operating Cash Flow | 2,96 | 8,47 | 4,58 | 7,48 | 2,29 | 0 | 0 | 0 |
| Investing Cash Flow | -13,24 | -6,52 | -2,17 | -0,37 | -5,63 | 0 | 0 | 0 |
| Financing Cash Flow | 6,25 | -1,49 | -1,27 | -1,86 | 5,33 | 0 | 0 | 0 |
Financial Growth
| Growth % | Q4 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 |
|---|---|---|---|---|---|---|---|---|
| Pendapatan | -12.4% | 10.4% | 22.6% | 105.1% | 0 | 0 | 0 | 0 |
| Laba Kotor | -28.9% | 2.9% | 11.8% | 131.2% | 0 | 0 | 0 | 0 |
| Laba Usaha | -38.8% | -2.3% | 28.5% | 119.0% | 0 | 0 | 0 | 0 |
| Laba Bersih | -36.8% | 2.5% | 34.6% | 122.7% | 0 | 0 | 0 | 0 |
| Aset | 44.3% | 28.0% | 30.5% | 45.5% | 14.3% | 2.8% | 11.7% | 0.0% |
| Ekuitas | 18.3% | 51.5% | 80.5% | 202.6% | -19.8% | -9.2% | -28.5% | 0.0% |
| Liabilitas | 112.6% | -9.0% | -9.3% | 3.0% | 29.1% | 9.1% | 58.0% | 0.0% |
| Operating Cash Flow | -65.1% | 84.9% | -38.8% | 227.1% | 0 | 0 | 0 | 0 |
| Investing Cash Flow | 103.2% | 200.0% | 483.4% | -93.4% | 0 | 0 | 0 | 0 |
| Financing Cash Flow | -518.9% | 17.1% | -31.5% | -134.9% | 0 | 0 | 0 | 0 |