Q1 2026
AWANPT Era Digital Media Tbk
Ringkasan Valuasi
Equity Growth Method
Fair Value:14
Margin of Safety:-
ROE:-7.85%
EPS Growth Method
Fair Value:-2
Margin of Safety:-
CAGR 5Y:0.00%
ROE Method
Fair Value:-16
Margin of Safety:-
Fair PBV:-0.78
PB Band
Rata-rata:6.70x
Median:9.44x
PE Band
Rata-rata:448.61x
Median:0.00x
Harga Saat Ini:139
Rata-rata Fair Value:-1
Median Fair Value:-2
Kalkulator Margin of Safety
Harga Beli yang Disarankan
Equity Growth Method:11
EPS Growth Method:-2
ROE Method:-13
PE Band:Infinity
PB Band:Infinity
Rata-rata:Infinity
PB Band
PB rata-rata6.7x
Fair Value:Infinity
Margin of Safety:Infinity%
PE Band
PE rata-rata473.6x
Fair Value:Infinity
Margin of Safety:Infinity%
Equity Growth Method
| Year | Equity Growth |
|---|---|
| Year 0 | 21 |
| Year 1 | 19 |
| Year 2 | 18 |
| Year 3 | 16 |
| Year 4 | 15 |
| Year 5 | 14 |
Return on Equity (ROE):-7.85%
Book Value:20.72
Fair Value:14
Price:139
Margin of Safety:-
EPS Growth Method
| Year | EPS Growth | Discounted EPS |
|---|---|---|
| Year 0 | -3 | -17 |
| Year 1 | -3 | -18 |
| Year 2 | -3 | -19 |
| Year 3 | -3 | -20 |
| Year 4 | -3 | -21 |
| Year 5 | -3 | -23 |
CAGR 5Y:0.00%
EPS:-2.76
Fair Value:-2
Price:139
Margin of Safety:-
ROE Method
ROE:-7.85%
Book Value:20.72
Fair PBV:-0.78
Fair Value:-16
Margin of Safety:-