Q1 2026
BBLDPT Buana Finance Tbk
Ringkasan Valuasi
Equity Growth Method
Fair Value:679
Margin of Safety:-
ROE:-4.58%
EPS Growth Method
Fair Value:871
Margin of Safety:-
CAGR 5Y:-28.40%
ROE Method
Fair Value:-393
Margin of Safety:-
Fair PBV:-0.46
PB Band
Rata-rata:0.91x
Median:0.75x
PE Band
Rata-rata:24.09x
Median:13.59x
Harga Saat Ini:580
Rata-rata Fair Value:386
Median Fair Value:679
Kalkulator Margin of Safety
Harga Beli yang Disarankan
Equity Growth Method:522
EPS Growth Method:670
ROE Method:-302
PE Band:Infinity
PB Band:Infinity
Rata-rata:Infinity
PB Band
PB rata-rata0.7x
Fair Value:Infinity
Margin of Safety:Infinity%
PE Band
PE rata-rata32.2x
Fair Value:Infinity
Margin of Safety:Infinity%
Equity Growth Method
| Year | Equity Growth |
|---|---|
| Year 0 | 858 |
| Year 1 | 818 |
| Year 2 | 781 |
| Year 3 | 745 |
| Year 4 | 711 |
| Year 5 | 679 |
Return on Equity (ROE):-4.58%
Book Value:857.77
Fair Value:679
Price:580
Margin of Safety:-
EPS Growth Method
| Year | EPS Growth | Discounted EPS |
|---|---|---|
| Year 0 | 3 | 10 |
| Year 1 | 2 | 11 |
| Year 2 | 2 | 11 |
| Year 3 | 1 | 12 |
| Year 4 | 1 | 13 |
| Year 5 | 1 | 14 |
CAGR 5Y:-28.40%
EPS:3.28
Fair Value:871
Price:580
Margin of Safety:-
ROE Method
ROE:-4.58%
Book Value:857.77
Fair PBV:-0.46
Fair Value:-393
Margin of Safety:-