Q1 2026
FOLKPT Multi Garam Utama Tbk
Ringkasan Valuasi
Equity Growth Method
Fair Value:35
Margin of Safety:-
ROE:-1.69%
EPS Growth Method
Fair Value:46
Margin of Safety:-
CAGR 5Y:0.00%
ROE Method
Fair Value:-6
Margin of Safety:-
Fair PBV:-0.17
PB Band
Rata-rata:3.01x
Median:2.07x
PE Band
Rata-rata:5.97x
Median:-11.85x
Harga Saat Ini:180
Rata-rata Fair Value:25
Median Fair Value:35
Kalkulator Margin of Safety
Harga Beli yang Disarankan
Equity Growth Method:27
EPS Growth Method:36
ROE Method:-5
PE Band:Infinity
PB Band:Infinity
Rata-rata:Infinity
PB Band
PB rata-rata3.0x
Fair Value:Infinity
Margin of Safety:Infinity%
PE Band
PE rata-rata6.0x
Fair Value:Infinity
Margin of Safety:Infinity%
Equity Growth Method
| Year | Equity Growth |
|---|---|
| Year 0 | 38 |
| Year 1 | 37 |
| Year 2 | 36 |
| Year 3 | 36 |
| Year 4 | 35 |
| Year 5 | 35 |
Return on Equity (ROE):-1.69%
Book Value:37.59
Fair Value:35
Price:180
Margin of Safety:-
EPS Growth Method
| Year | EPS Growth | Discounted EPS |
|---|---|---|
| Year 0 | 1 | 6 |
| Year 1 | 1 | 7 |
| Year 2 | 1 | 7 |
| Year 3 | 1 | 8 |
| Year 4 | 1 | 8 |
| Year 5 | 1 | 9 |
CAGR 5Y:0.00%
EPS:1.08
Fair Value:46
Price:180
Margin of Safety:-
ROE Method
ROE:-1.69%
Book Value:37.59
Fair PBV:-0.17
Fair Value:-6
Margin of Safety:-