Q4 2025
LOPIPT Logisticsplus International Tbk
Ringkasan Valuasi
Equity Growth Method
Fair Value:55
Margin of Safety:-52.17%
ROE:0.00%
EPS Growth Method
Fair Value:55
Margin of Safety:-52.17%
CAGR 5Y:0.00%
ROE Method
Fair Value:0
Margin of Safety:-100.00%
Fair PBV:0.00
PB Band
Rata-rata:0.89x
Median:0.74x
PE Band
Rata-rata:0.00x
Median:0.00x
Harga Saat Ini:104
Rata-rata Fair Value:37
Median Fair Value:55
Kalkulator Margin of Safety
Harga Beli yang Disarankan
Equity Growth Method:42
EPS Growth Method:42
ROE Method:0
PB Band:34
Rata-rata:40
PB Band
PB rata-rata0.9x
Fair Value:44
Margin of Safety:-57.6%
PE Band
PE rata-rata0.0x
Fair Value:NaN
Margin of Safety:NaN%
Equity Growth Method
| Year | Equity Growth |
|---|---|
| Year 0 | 55 |
| Year 1 | 55 |
| Year 2 | 55 |
| Year 3 | 55 |
| Year 4 | 55 |
| Year 5 | 55 |
Return on Equity (ROE):0.00%
Book Value:55
Fair Value:55
Price:104
Margin of Safety:-52.17%
EPS Growth Method
| Year | EPS Growth | Discounted EPS |
|---|---|---|
| Year 0 | 0 | 0 |
| Year 1 | 0 | 0 |
| Year 2 | 0 | 0 |
| Year 3 | 0 | 0 |
| Year 4 | 0 | 0 |
| Year 5 | 0 | 0 |
CAGR 5Y:0.00%
EPS:0
Fair Value:55
Price:104
Margin of Safety:-52.17%
ROE Method
ROE:0.00%
Book Value:55
Fair PBV:0.00
Fair Value:0
Margin of Safety:-100.00%