Q4 2025
NELYPT Pelayaran Nelly Dwi Putri Tbk
Laba Rugi
Neraca
Margin Profitabilitas
Return on Assets & Equity
Leverage
Income Statement Flow
Q3 2025
Loading chart...
Dupont Ratio
| Dupont Ratio | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross Profit Margin | 35.5% | 57.7% | 54.3% | 49.5% | 34.9% | 32.8% | 33.5% | 34.7% | 30.8% | 27.3% |
| Operating Profit Margin | 27.7% | 51.5% | 49.0% | 42.2% | 25.6% | 23.0% | 23.0% | 23.7% | 15.2% | 12.1% |
| Net Profit Margin | 24.9% | 49.1% | 43.8% | 40.8% | 25.8% | 19.1% | 20.9% | 22.4% | 13.7% | 8.7% |
| Other Burdens | 90.1% | 95.4% | 89.5% | 96.8% | 100.9% | 83.0% | 91.0% | 94.3% | 90.3% | 71.5% |
| Total Asset Turnover | 0.36x | 0.45x | 0.63x | 0.47x | 0.36x | 0.41x | 0.47x | 0.50x | 0.42x | 0.39x |
| Equity Multiplier | 1.28x | 1.21x | 1.14x | 1.12x | 1.12x | 1.14x | 1.14x | 1.12x | 1.08x | 1.11x |
| Return on Asset | 10.0% | 23.1% | 30.9% | 20.0% | 9.2% | 9.3% | 10.9% | 11.8% | 6.5% | 4.8% |
| Return on Equity | 12.8% | 28.0% | 35.0% | 22.4% | 10.4% | 10.6% | 12.5% | 13.2% | 7.0% | 5.3% |
| Debt to Equity | 0.25x | 0.17x | 0.06x | 0.06x | 0.08x | 0.10x | 0.09x | 0.05x | 0.02x | 0.06x |
Ratio
| Ratio | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Ratio | 115.0% | 307.1% | 87.6% | 68.7% | 157.5% | 335.4% | 223.8% | 188.7% | 229.0% | 192.1% |
| Liquidity Ratio | 331.3% | 550.5% | 266.6% | 407.2% | 384.8% | 672.3% | 578.2% | 603.8% | 603.8% | 453.3% |
| Interest Coverage | 757.0% | 3972.0% | 6646.0% | 6737.0% | 2025.0% | 967.0% | 1933.0% | 8588.0% | 1579.0% | 546.0% |
| Operating Cash Flow to Investing Cash Flow | 69.7% | 141.4% | 142.7% | 94.9% | 420.4% | 134.9% | 101.6% | 106.3% | 169.8% | 270.0% |
| Quality of Earnings | 187.6% | 114.2% | 146.4% | 110.3% | 204.7% | 174.8% | 170.6% | 100.9% | 192.4% | 460.0% |
| Cash received to Sales | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Financial
Format: Triliun (T)
| Rupiah | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | 0,45 | 0,49 | 0,52 | 0,31 | 0,2 | 0,23 | 0,25 | 0,24 | 0,18 | 0,16 |
| Laba Kotor | 0,16 | 0,28 | 0,28 | 0,15 | 0,07 | 0,08 | 0,08 | 0,08 | 0,05 | 0,04 |
| Laba Usaha | 0,12 | 0,25 | 0,26 | 0,13 | 0,05 | 0,05 | 0,06 | 0,06 | 0,03 | 0,02 |
| Laba Bersih | 0,11 | 0,24 | 0,23 | 0,13 | 0,05 | 0,04 | 0,05 | 0,05 | 0,02 | 0,01 |
| Aset | 1,23 | 1,09 | 0,83 | 0,65 | 0,55 | 0,57 | 0,53 | 0,47 | 0,42 | 0,41 |
| Ekuitas | 0,96 | 0,9 | 0,73 | 0,58 | 0,49 | 0,5 | 0,46 | 0,42 | 0,39 | 0,37 |
| Liabilitas | 0,27 | 0,19 | 0,1 | 0,07 | 0,06 | 0,07 | 0,07 | 0,05 | 0,03 | 0,04 |
| Operating Cash Flow | 0,21 | 0,28 | 0,34 | 0,14 | 0,11 | 0,08 | 0,09 | 0,05 | 0,05 | 0,06 |
| Investing Cash Flow | -0,3 | -0,19 | -0,23 | -0,15 | -0,03 | -0,06 | -0,09 | -0,05 | -0,03 | -0,02 |
| Financing Cash Flow | 0,09 | 0,04 | -0,07 | -0,01 | -0,11 | 0 | 0,01 | -0 | -0,02 | -0,03 |
Financial Growth
| Growth % | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | -9.0% | -6.1% | 68.7% | 55.3% | -13.6% | -7.8% | 6.0% | 33.4% | 10.1% | 0.0% |
| Laba Kotor | -44.1% | -0.1% | 85.0% | 120.1% | -8.1% | -9.7% | 2.3% | 50.2% | 24.3% | 0.0% |
| Laba Usaha | -51.1% | -1.4% | 96.0% | 156.2% | -3.8% | -8.0% | 2.8% | 108.1% | 38.0% | 0.0% |
| Laba Bersih | -53.8% | 5.2% | 81.2% | 145.9% | 17.0% | -16.0% | -0.8% | 117.4% | 74.3% | 0.0% |
| Aset | 12.5% | 31.7% | 26.9% | 18.2% | -2.7% | 7.7% | 11.2% | 13.9% | 1.7% | 0.0% |
| Ekuitas | 6.9% | 23.3% | 25.1% | 18.7% | -1.4% | 7.9% | 9.1% | 9.9% | 4.6% | 0.0% |
| Liabilitas | 38.8% | 93.6% | 42.2% | 14.4% | -12.2% | 5.9% | 28.4% | 63.3% | -24.8% | 0.0% |
| Operating Cash Flow | -24.1% | -17.9% | 140.5% | 32.5% | 36.9% | -13.9% | 67.7% | 14.0% | -27.1% | 0.0% |
| Investing Cash Flow | 54.0% | -17.2% | 59.9% | 486.9% | -56.0% | -35.2% | 75.5% | 82.0% | 15.9% | 0.0% |
| Financing Cash Flow | 123.6% | -155.3% | 716.8% | -92.2% | -9334.6% | -78.5% | -573.1% | -94.3% | -31.5% | 0.0% |